Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheet accounts of Sheridan Inc. are presented below. SHERIDAN INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31

image text in transcribedimage text in transcribedimage text in transcribed

Comparative balance sheet accounts of Sheridan Inc. are presented below. SHERIDAN INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31 Debit Accounts 2020 2019 Cash $42,200 $33,400 Accounts Receivable 70,100 59,900 Inventory 30,000 24,300 Equity investments 22,400 38,200 Machinery 29,800 18,800 Buildings 67,200 56,300 Land 7,500 7,500 $269,200 $238,400 Credit Accounts Allowance for Doubtful Accounts Accumulated Depreciation-Machinery Accumulated Depreciation-Buildings Accounts Payable Accrued Payables Long-Term Notes Payable Common Stock, no-par Retained Earnings $2,300 $1,600 5,700 2,200 13,300 9,000 34,700 24,700 3,300 2,600 21,100 30,900 150,000 125,000 38,800 42,400 $269,200 $238,400 Additional data (ignoring taxes): 1. Net income for the year was $42,700. 2. Cash dividends declared and paid during the year were $21,300. 3. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. Equity investments (level of ownership is less than 20%) that cost $24,800 were sold during the year for $28,500. No unrealized gains and losses were recorded on these investments in 2020. 5. Machinery that cost $3,800, on which $750 of depreciation had accumulated, was sold for $2,250. Sheridan's 2020 income statement follows (ignoring taxes). Sales revenue Less: Cost of goods sold Gross margin Less: Operating expenses (includes $8,550 depreciation and $5,926 bad debts) Income from operations Other: Gain on sale of investments Loss on sale of machinery Net income $539,300 378,300 161,000 121,200 39,800 $3,700 (800) 2,900 $42,700 (a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g.-45 or parentheses e.g. (45).) Net cash flow from operating activities $ (b) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a-sign e.g.-15,000 or in parenthesis e.g. (15,000).) (b) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a-sign e.g. -15,000 or in parenthesis e.g. (15,000).) SHERIDAN INC. Statement of Cash Flows (Indirect Method) $ Adjustments to reconcile net income to

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions