Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets and an income statement for Joe Smith Company are presented below. Using the indirect method, prepare in proper financial statement format a

Comparative balance sheets and an income statement for Joe Smith Company are presented below.

Using the indirect method, prepare in proper financial statement format a statement of cash flows for the year ended December 31, 2018

Dec. 31, 2018

Dec. 31, 2017

Assets

Cash

90,600

145,900

Accounts receivable (net)

51,300

58,000

Inventory

147,200

135,000

Investments, long-term

12,000

60,000

Equipment

493,000

375,000

Accumulated depreciation

(127,700)

(128,000)

Total assets

666,400

645,900

Liabilities and stockholders' equity

Liabilities:

Accounts payable

61,500

42,600

Income tax payable

33,600

92,400

Bonds payable, due 2024

0

100,000

95,100

235,000

Stockholders' equity:

Common stock, $10 par

250,000

200,000

Paid-in capital in excess of par value

75,000

50,000

Retained earnings

246,300

160,900

Total stockholders' equity

571,300

410,900

Total liabilities and stockholders' equity

666,400

645,900

2018

Sales

623,000

Cost of merchandise sold

348,500

Gross profit

274,500

Operating expenses:

Depreciation expense

24,700

Other operating expenses

75,300

100,000

Income from operations

174,500

Other revenues and expenses:

Gain on sale of investments

5,000

Loss on sale of equipment

(2,000)

3,000

Income before income tax

177,500

Income tax expense

64,100

Net income

113,400

Additional data:

(a)

Equipment with an original cost of $39,000 and a book value of $14,000 was sold.

(b)

Equipment was purchased for $157,000.

(c)

Bonds payable for $100,000 were retired by payment at their face amount.

(d)

5,000 shares of common stock were issued at $15 for cash.

(e)

Cash dividends declared were paid $28,000.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions