Question
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s)
2018 | 2017 | |
Assets | ||
Cash | 480 | 250 |
accounts receivable | 550 | 290 |
inventory | 700 | 400 |
land | 700 | 650 |
building | 800 | 800 |
less accumulated depreciation | (250) | (215) |
equipment | 3000 | 2750 |
less accumulated depreciation | (355) | (320) |
patent | 1000 | 1150 |
6625 | 5755 | |
Liabilities | ||
accounts payable | 800 | 550 |
accrued expense payable | 250 | 220 |
lease liability-land | 130 | 0 |
shareholders equity | ||
common stock | 2660 | 2500 |
paid-in capital- excessof par | 600 | 560 |
retained earnings | 2185 | 1925 |
6625 | 5755 | |
METAGROBOLIZE INDUSTRIES
Income Statement For the Year Ended December 31, 2018 ($ in 000s)
Revenues | ||
sales revenue | 3020 | |
gain on sales of land | 80 | |
3100 | ||
cost of goods sold | 1000 | |
depreciation expense-building | 35 | |
depreciaiton expense-equipment | 440 | |
loss on sale of equipment | 20 | |
amortization of patent | 150 | |
operating expense | 600 | |
2245 | ||
net income | 855 | |
Additional information from the accounting records:
Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
During 2018, equipment with a cost of $450,000 (90% depreciated) was sold.
The statement of shareholders' equity reveals reductions of $200,000 and $395,000 for stock dividends and cash dividends, respectively.
Required:
1) Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started