Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s)
2018 2017
Assets
Cash $ 550 $ 340
Accounts receivable 690 360
Inventory 840 435
Land 650 600
Building 900 900
Less: Accumulated depreciation (300 ) (265)
Equipment 3,350 3,170
Less: Accumulated depreciation (502 ) (460 )
Patent 1,700 1,950
$ 7,878 $ 7,030
Liabilities
Accounts payable $ 940 $ 790
Accrued expenses payable 320 255
Lease liabilityland 130 0
Shareholders' Equity
Common stock 3,660 3,500
Paid-in capitalexcess of par 800 725
Retained earnings 2,028 1,760
$ 7,878 $ 7,030

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in 000s)
Revenues
Sales revenue $ 3,224
Gain on sale of land 75 $ 3,299
Expenses
Cost of goods sold $ 1,140
Depreciation expensebuilding 35
Depreciation expenseequipment 636
Loss on sale of equipment 25
Amortization of patent 250
Operating expenses 350 2,436
Net income $ 863

Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
  2. During 2018, equipment with a cost of $660,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $235,000 and $360,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)

METAGROBOLIZE INDUSTRIES
Statement of Cash Flows
For year ended December 31, 2018
($ in 000s)
Cash flows from operating activities selected answer correct
Cash inflows:
From customers selected answer correct $2,894selected answer correct
not attempted not attempted
not attempted not attempted
not attempted not attempted
Cash outflows:
To suppliers of goods selected answer correct not attempted
For operating expenses selected answer correct not attempted
not attempted not attempted
Net cash flows from operating activities selected answer correct $4,289
Cash flows from investing activities selected answer correct not attempted
Purchase of equipment selected answer correct not attempted
Sale of land selected answer correct not attempted
Sale of equipment selected answer correct not attempted
not attempted not attempted
not attempted not attempted
Net cash flows from investing activities selected answer correct (254)
Cash flows from financing activities selected answer correct
Payment of cash dividends selected answer correct (360)selected answer correct
Payment on lease liability selected answer correct (20)selected answer correct
not attempted not attempted
not attempted not attempted
Net cash flows from financing activities selected answer correct (380)
Net increase in cash selected answer correct not attempted
Cash balance, January 1selected answer correct 340selected answer correct
Cash balance, December 31selected answer correct $915
Noncash investing and financing activities:
not attempted

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Non Accounting Students

Authors: John R. Dyson

7th Edition

0273709224, 9780273709220

More Books

Students also viewed these Accounting questions

Question

a. Where is the person employed?

Answered: 1 week ago