Question
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) | ||||||||
2018 | 2017 | |||||||
Assets | ||||||||
Cash | $ | 550 | $ | 340 | ||||
Accounts receivable | 690 | 360 | ||||||
Inventory | 840 | 435 | ||||||
Land | 650 | 600 | ||||||
Building | 900 | 900 | ||||||
Less: Accumulated depreciation | (300 | ) | (265) | |||||
Equipment | 3,350 | 3,170 | ||||||
Less: Accumulated depreciation | (502 | ) | (460 | ) | ||||
Patent | 1,700 | 1,950 | ||||||
$ | 7,878 | $ | 7,030 | |||||
Liabilities | ||||||||
Accounts payable | $ | 940 | $ | 790 | ||||
Accrued expenses payable | 320 | 255 | ||||||
Lease liabilityland | 130 | 0 | ||||||
Shareholders' Equity | ||||||||
Common stock | 3,660 | 3,500 | ||||||
Paid-in capitalexcess of par | 800 | 725 | ||||||
Retained earnings | 2,028 | 1,760 | ||||||
$ | 7,878 | $ | 7,030 | |||||
METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in 000s) | ||||||
Revenues | ||||||
Sales revenue | $ | 3,224 | ||||
Gain on sale of land | 75 | $ | 3,299 | |||
Expenses | ||||||
Cost of goods sold | $ | 1,140 | ||||
Depreciation expensebuilding | 35 | |||||
Depreciation expenseequipment | 636 | |||||
Loss on sale of equipment | 25 | |||||
Amortization of patent | 250 | |||||
Operating expenses | 350 | 2,436 | ||||
Net income | $ | 863 | ||||
Additional information from the accounting records:
- Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
- During 2018, equipment with a cost of $660,000 (90% depreciated) was sold.
- The statement of shareholders' equity reveals reductions of $235,000 and $360,000 for stock dividends and cash dividends, respectively.
Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)
METAGROBOLIZE INDUSTRIES | ||
Statement of Cash Flows | ||
For year ended December 31, 2018 | ||
($ in 000s) | ||
Cash flows from operating activities selected answer correct | ||
Cash inflows: | ||
From customers selected answer correct | $2,894selected answer correct | |
not attempted | not attempted | |
not attempted | not attempted | |
not attempted | not attempted | |
Cash outflows: | ||
To suppliers of goods selected answer correct | not attempted | |
For operating expenses selected answer correct | not attempted | |
not attempted | not attempted | |
Net cash flows from operating activities selected answer correct | $4,289 | |
Cash flows from investing activities selected answer correct | not attempted | |
Purchase of equipment selected answer correct | not attempted | |
Sale of land selected answer correct | not attempted | |
Sale of equipment selected answer correct | not attempted | |
not attempted | not attempted | |
not attempted | not attempted | |
Net cash flows from investing activities selected answer correct | (254) | |
Cash flows from financing activities selected answer correct | ||
Payment of cash dividends selected answer correct | (360)selected answer correct | |
Payment on lease liability selected answer correct | (20)selected answer correct | |
not attempted | not attempted | |
not attempted | not attempted | |
Net cash flows from financing activities selected answer correct | (380) | |
Net increase in cash selected answer correct | not attempted | |
Cash balance, January 1selected answer correct | 340selected answer correct | |
Cash balance, December 31selected answer correct | $915 | |
Noncash investing and financing activities: | ||
not attempted |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started