Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s)
2018 2017
Assets
Cash $ 450 $ 160
Accounts receivable 490 260
Inventory 640 385
Land 650 590
Building 800 800
Less: Accumulated depreciation (250 ) (230)
Equipment 2,850 2,570
Less: Accumulated depreciation (472 ) (440 )
Patent 1,700 1,950
$ 6,858 $ 6,045
Liabilities
Accounts payable $ 740 $ 440
Accrued expenses payable 220 155
Lease liabilityland 130 0
Shareholders' Equity
Common stock 2,600 2,500
Paid-in capitalexcess of par 600 515
Retained earnings 2,568 2,435
$ 6,858 $ 6,045

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in 000s)
Revenues
Sales revenue $ 2,839
Gain on sale of land 65 $ 2,904
Expenses
Cost of goods sold $ 940
Depreciation expensebuilding 20
Depreciation expenseequipment 356
Loss on sale of equipment 10
Amortization of patent 250
Operating expenses 600 2,176
Net income $ 728

Additional information from the accounting records:

Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.

During 2018, equipment with a cost of $360,000 (90% depreciated) was sold.

The statement of shareholders' equity reveals reductions of $185,000 and $410,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)

METAGROBOLIZE INDUSTRIES
Statement of Cash Flows
For year ended December 31, 2018
($ in 000s)
Cash flows from operating activities:
Cash inflows:
From customers
Cash outflows:
To suppliers of goods
For operating expenses
Net cash flows from operating activities $0
Cash flows from financing activities:
Purchase of equipment
Sale of land
Sale of equipment
Net cash flows from investing activities 0
Cash flows from financing activities:
Payment on lease liability
Payment of stock dividends
Net cash flows from financing activities 0
Net increase in cash
Cash balance, January 1
Cash balance, December 31 $0
Noncash investing and financing activities:
Acquired land

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions