Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided

Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below.

RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions)
2021 2020
Assets
Cash $ 40 $ 148
Accounts receivable 200 148
Prepaid insurance 12 9
Inventory 300 191
Buildings and equipment 432 366
Less: Accumulated depreciation (135 ) (256 )
$ 849 $ 606
Liabilities
Accounts payable $ 103 $ 132
Accrued liabilities 11 19
Notes payable 66 0
Bonds payable 189 0
Shareholders Equity
Common stock 416 416
Retained earnings 64 39
$ 849 $ 606

RED, INC. Statement of Income For Year Ended December 31, 2021
($ in millions)
Revenues
Sales revenue $ 2,200
Expenses
Cost of goods sold $ 1,467
Depreciation expense 41
Operating expenses 601 2,109
Net income $ 91

Additional information from the accounting records:

  1. During 2021, $246 million of equipment was purchased to replace $180 million of equipment (90% depreciated) sold at book value.
  2. In order to maintain the usual policy of paying cash dividends of $66 million, it was necessary for Red to borrow $66 million from its bank.

Required: Prepare the statement of cash flows of Red, Inc., using the direct method to report operating activities. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

RED, INC.
Statement of Cash Flows
For year ended December 31, 2021 ($ in millions)
Cash flows from operating activities:
Cash inflows:
Cash outflows:
Net cash flows from operating activities $0
Cash flows from investing activities:
Net cash flows from investing activities 0
Cash flows from financing activities:
Net cash flows from financing activities 0
Net increase (decrease) in cash 0
Cash balance, January 1
Cash balance, December 31 $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions