Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below.
RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) | |||||||
2021 | 2020 | ||||||
Assets | |||||||
Cash | $ | 35 | $ | 134 | |||
Accounts receivable | 200 | 143 | |||||
Prepaid insurance | 5 | 3 | |||||
Inventory | 307 | 186 | |||||
Buildings and equipment | 422 | 361 | |||||
Less: Accumulated depreciation | (130 | ) | (251 | ) | |||
$ | 839 | $ | 576 | ||||
Liabilities | |||||||
Accounts payable | $ | 98 | $ | 122 | |||
Accrued liabilities | 4 | 9 | |||||
Notes payable | 61 | 0 | |||||
Bonds payable | 173 | 0 | |||||
Shareholders Equity | |||||||
Common stock | 411 | 411 | |||||
Retained earnings | 92 | 34 | |||||
$ | 839 | $ | 576 | ||||
RED, INC. Statement of Income For Year Ended December 31, 2021 | ||||||
($ in millions) | ||||||
Revenues | ||||||
Sales revenue | $ | 2,110 | ||||
Expenses | ||||||
Cost of goods sold | $ | 1,424 | ||||
Depreciation expense | 41 | |||||
Operating expenses | 526 | 1,991 | ||||
Net income | $ | 119 | ||||
Additional information from the accounting records:
- During 2021, $241 million of equipment was purchased to replace $180 million of equipment (90% depreciated) sold at book value.
- In order to maintain the usual policy of paying cash dividends of $61 million, it was necessary for Red to borrow $61 million from its bank.
Required: Prepare the statement of cash flows of Red, Inc., using the direct method to report operating activities. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)
Answer is not complete. RED, INC. Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Cash inflows: From customers Cash outflows: For operating expenses $ 0 Net cash flows from operating activities Cash flows from investing activities: Purchase of equipment Sale of equipment 0 Net cash flows from investing activities Cash flows from financing activities: Issuance of bonds payable Issuance of note payable Payment of dividends ololol 0 0 Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 0Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started