Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below.
RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) | |||||||
2021 | 2020 | ||||||
Assets | |||||||
Cash | $ | 28 | $ | 114 | |||
Accounts receivable | 184 | 136 | |||||
Prepaid insurance | 13 | 8 | |||||
Inventory | 250 | 179 | |||||
Buildings and equipment | 451 | 354 | |||||
Less: Accumulated depreciation | (123 | ) | (244 | ) | |||
$ | 803 | $ | 547 | ||||
Liabilities | |||||||
Accounts payable | $ | 93 | $ | 108 | |||
Accrued liabilities | 12 | 18 | |||||
Notes payable | 32 | 0 | |||||
Bonds payable | 172 | 0 | |||||
Shareholders Equity | |||||||
Common stock | 404 | 404 | |||||
Retained earnings | 90 | 17 | |||||
$ | 803 | $ | 547 | ||||
RED, INC. Statement of Income For Year Ended December 31, 2021 | ||||||
($ in millions) | ||||||
Revenues | ||||||
Sales revenue | $ | 2,020 | ||||
Expenses | ||||||
Cost of goods sold | $ | 1,414 | ||||
Depreciation expense | 41 | |||||
Operating expenses | 460 | 1,915 | ||||
Net income | $ | 105 | ||||
Additional information from the accounting records:
- During 2021, $277 million of equipment was purchased to replace $180 million of equipment (90% depreciated) sold at book value.
- In order to maintain the usual policy of paying cash dividends of $32 million, it was necessary for Red to borrow $32 million from its bank.
Required: Prepare the statement of cash flows for Red, Inc., using the indirect method to report operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in millions (i.e., 10,000,000 should be entered as 10).)
Answer is not complete. RED, INC. Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Net income $ 105 Adjustments for noncash effects: Depreciation expense 41 Changes in operating assets and liabilities: Increase in accounts receivable Increase in prepaid insurance Increase in inventory Decrease in accounts payable Decrease in accrued liabilities $ 146 Net cash flows from operating activities Cash flows from investing activities: Sale of equipment Purchase of equipment OO 0 Net cash flows from investing activities Cash flows from financing activities: Issuance of note payable Issuance of bonds payable Payment of dividends ooo 0 146 Net cash flows from financing activities Net ase (decrease) cash Cash balance, January 1 Cash balance, December 31 4 $ 150Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started