Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided

Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below.

RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions)
2021 2020
Assets
Cash $ 28 $ 114
Accounts receivable 184 136
Prepaid insurance 13 8
Inventory 250 179
Buildings and equipment 451 354
Less: Accumulated depreciation (123 ) (244 )
$ 803 $ 547
Liabilities
Accounts payable $ 93 $ 108
Accrued liabilities 12 18
Notes payable 32 0
Bonds payable 172 0
Shareholders Equity
Common stock 404 404
Retained earnings 90 17
$ 803 $ 547
RED, INC. Statement of Income For Year Ended December 31, 2021
($ in millions)
Revenues
Sales revenue $ 2,020
Expenses
Cost of goods sold $ 1,414
Depreciation expense 41
Operating expenses 460 1,915
Net income $ 105

Additional information from the accounting records:

  1. During 2021, $277 million of equipment was purchased to replace $180 million of equipment (90% depreciated) sold at book value.
  2. In order to maintain the usual policy of paying cash dividends of $32 million, it was necessary for Red to borrow $32 million from its bank.

Required: Prepare the statement of cash flows for Red, Inc., using the indirect method to report operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in millions (i.e., 10,000,000 should be entered as 10).)image text in transcribed

Answer is not complete. RED, INC. Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Net income $ 105 Adjustments for noncash effects: Depreciation expense 41 Changes in operating assets and liabilities: Increase in accounts receivable Increase in prepaid insurance Increase in inventory Decrease in accounts payable Decrease in accrued liabilities $ 146 Net cash flows from operating activities Cash flows from investing activities: Sale of equipment Purchase of equipment OO 0 Net cash flows from investing activities Cash flows from financing activities: Issuance of note payable Issuance of bonds payable Payment of dividends ooo 0 146 Net cash flows from financing activities Net ase (decrease) cash Cash balance, January 1 Cash balance, December 31 4 $ 150

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting And Financial Management For Residential Construction

Authors: Emma Shinn

6th Edition

0867187816, 9780867187816

Students also viewed these Accounting questions