Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided

Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below.

RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions)
2021 2020
Assets
Cash $ 40 $ 148
Accounts receivable 200 148
Prepaid insurance 12 9
Inventory 300 191
Buildings and equipment 432 366
Less: Accumulated depreciation (135 ) (256 )
$ 849 $ 606
Liabilities
Accounts payable $ 103 $ 132
Accrued liabilities 11 19
Notes payable 76 0
Bonds payable 189 0
Shareholders Equity
Common stock 416 416
Retained earnings 54 39
$ 849 $ 606

RED, INC. Statement of Income For Year Ended December 31, 2021
($ in millions)
Revenues
Sales revenue $ 2,200
Expenses
Cost of goods sold $ 1,467
Depreciation expense 41
Operating expenses 601 2,109
Net income $ 91

Additional information from the accounting records:

  1. During 2021, $246 million of equipment was purchased to replace $180 million of equipment (90% depreciated) sold at book value.
  2. In order to maintain the usual policy of paying cash dividends of $76 million, it was necessary for Red to borrow $76 million from its bank.

Required: Prepare the statement of cash flows for Red, Inc., using the indirect method to report operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in millions (i.e., 10,000,000 should be entered as 10).)

image text in transcribed

RED, INC. Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Net income $ 2,148 Adjustments for noncash effects: Depreciation expense Changes in operating assets and liabilities: 2,148 Net cash flows from operating activities Cash flows from investing activities: Purchase of equipment Sale of equipment (246) 18 (228) Net cash flows from investing activities Cash flows from financing activities: Issuance of note payable Issuance of bonds payable Payment of dividends 76 189 (76) 189 2,109 Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance. December 31 148 $ 2.257

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Charles T. Horngren, Walter T. Harrison, Linda S. Bamber, Betsy Willis, Becky Jones

5th Edition

0130906999, 978-0130906991

More Books

Students also viewed these Accounting questions

Question

What is the formula used for computing BIC?

Answered: 1 week ago

Question

What is the effect of word war second?

Answered: 1 week ago