Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided

Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below.

RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions)
2021 2020
Assets
Cash $ 37 $ 136
Accounts receivable 220 135
Prepaid insurance 12 5
Inventory 291 178
Buildings and equipment 386 353
Less: Accumulated depreciation (122 ) (243 )
$ 824 $ 564
Liabilities
Accounts payable $ 90 $ 106
Accrued liabilities 11 13
Notes payable 53 0
Bonds payable 210 0
Shareholders Equity
Common stock 403 403
Retained earnings 57 42
$ 824 $ 564

RED, INC. Statement of Income For Year Ended December 31, 2021
($ in millions)
Revenues
Sales revenue $ 2,020
Expenses
Cost of goods sold $ 1,412
Depreciation expense 69
Operating expenses 471 1,952
Net income $ 68

Additional information from the accounting records:

  1. During 2021, $233 million of equipment was purchased to replace $200 million of equipment (95% depreciated) sold at book value.
  2. In order to maintain the usual policy of paying cash dividends of $53 million, it was necessary for Red to borrow $53 million from its bank.

Required: Prepare the statement of cash flows of Red, Inc., using the direct method to report operating activities. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

RED, INC. Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Cash inflows: From customers Cash outflows: For operating expenses Net cash flows from operating activities Cash flows from investing activities: Sale of equipment Purchase of equipment Net cash flows from investing activities Cash flows from financing activities: Issuance of bonds payable Issuance of note payable Payment of dividends Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions