Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 520 $ 225
Accounts receivable 630 330
Inventory 780 420
Land 550 540
Building 700 700
Less: Accumulated depreciation (300 ) (280)
Equipment 3,200 2,990
Less: Accumulated depreciation (439 ) (400 )
Patent 1,400 1,500
$ 7,041 $ 6,025
Liabilities
Accounts payable $ 880 $ 630
Accrued liabilities 290 240
Lease liabilityland 130 0
Shareholders' Equity
Common stock 3,600 3,500
Paid-in capitalexcess of par 550 430
Retained earnings 1,591 1,225
$ 7,041 $ 6,025

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue $ 3,078
Gain on sale of land 60 $ 3,138
Expenses
Cost of goods sold $ 1,080
Depreciation expensebuilding 20
Depreciation expenseequipment 552
Loss on sale of equipment 25
Amortization of patent 100
Operating expenses 400 2,177
Net income $ 961

Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
  2. During 2021, equipment with a cost of $570,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $220,000 and $375,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

METAGROBOLIZE INDUSTRIES
Statement of Cash Flows
For the year ended December 31, 2021
($ in thousands)
Cash flows from operating activities:
Cash inflows:
Cash outflows:
Net cash flows from operating activities
Cash flows from investing activities:
Net cash flows from investing activities
Cash flows from financing activities:
Net cash flows from financing activities
Net increase (decrease) in cash
Cash balance, January 1
Cash balance, December 31
Noncash investing and financing activities:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Investments Analysis And Management

Authors: Charles P. Jones, Gerald R. Jensen

14th Edition

ISBN: 1119578078, 978-1119578079

More Books

Students also viewed these Accounting questions

Question

=+a. Construct the corresponding frequency distribution.

Answered: 1 week ago

Question

Evaluate 3x - x for x = -2 Answer:

Answered: 1 week ago