Question
Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) | ||||||||
2021 | 2020 | |||||||
Assets | ||||||||
Cash | $ | 460 | $ | 190 | ||||
Accounts receivable | 510 | 270 | ||||||
Inventory | 660 | 390 | ||||||
Land | 700 | 605 | ||||||
Building | 800 | 800 | ||||||
Less: Accumulated depreciation | (300 | ) | (275) | |||||
Equipment | 2,900 | 2,630 | ||||||
Less: Accumulated depreciation | (493 | ) | (460 | ) | ||||
Patent | 1,800 | 2,100 | ||||||
$ | 7,037 | $ | 6,250 | |||||
Liabilities | ||||||||
Accounts payable | $ | 760 | $ | 560 | ||||
Accrued liabilities | 230 | 210 | ||||||
Lease liabilityland | 130 | 0 | ||||||
Shareholders' Equity | ||||||||
Common stock | 2,620 | 2,500 | ||||||
Paid-in capitalexcess of par | 600 | 530 | ||||||
Retained earnings | 2,697 | 2,450 | ||||||
$ | 7,037 | $ | 6,250 | |||||
METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) | ||||||
Revenues | ||||||
Sales revenue | $ | 3,061 | ||||
Gain on sale of land | 70 | $ | 3,131 | |||
Expenses | ||||||
Cost of goods sold | $ | 960 | ||||
Depreciation expensebuilding | 25 | |||||
Depreciation expenseequipment | 384 | |||||
Loss on sale of equipment | 20 | |||||
Amortization of patent | 300 | |||||
Operating expenses | 600 | 2,289 | ||||
Net income | $ | 842 | ||||
Additional information from the accounting records:
- Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
- During 2021, equipment with a cost of $390,000 (90% depreciated) was sold.
- The statement of shareholders' equity reveals reductions of $190,000 and $405,000 for stock dividends and cash dividends, respectively.
Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)
Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided. 2020 $ 190 270 390 METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 Assets Cash $ 460 Accounts receivable 510 Inventory 660 Land 700 Building 800 Less: Accumulated depreciation (300) Equipment 2,900 Less: Accumulated depreciation (493) Patent 1,800 $ 7,037 Liabilities Accounts payable $ 760 Accrued liabilities 230 Lease liability-land 130 Shareholders' Equity Common stock 2,620 Paid-in capital-excess of par 600 Retained earnings 2,697 $ 7,037 605 800 (275) 2,630 (460) 2,100 $ 6,250 $ 560 210 0 2,500 530 2,450 $ 6,250 METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues Sales revenue $3,061 Gain on sale of land 70 $3,131 Bxpenses Cost of goods sold $ 960 Depreciation expense-building Depreciation expense-equipment 384 Loss on sale of equipment Amortization of patent Operating expenses 600 2,289 Net income $ 842 25 20 300 Additional information from the accounting records: a. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021. b. During 2021, equipment with a cost of $390,000 (90% depreciated) was sold. C. The statement of shareholders' equity reveals reductions of $190,000 and $405,000 for stock dividends and cash dividends, respectively. Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.) METAGROBOLIZE INDUSTRIES Statement of Cash Flows For the year ended December 31, 2021 ($ in thousands) Cash flows from operating activities: Cash inflows: Cash outflows: Net cash flows from operating activities Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activitiesStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started