Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 390 $ 190
Accounts receivable 450 240
Inventory 600 375
Land 600 560
Building 900 900
Less: Accumulated depreciation (300 ) (285)
Equipment 2,750 2,450
Less: Accumulated depreciation (430 ) (400 )
Patent 1,500 1,650
$ 6,460 $ 5,680
Liabilities
Accounts payable $ 700 $ 550
Accrued liabilities 200 175
Lease liabilityland 130 0
Shareholders' Equity
Common stock 3,110 3,000
Paid-in capitalexcess of par 550 485
Retained earnings 1,770 1,470
$ 6,460 $ 5,680

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue $ 2,765
Gain on sale of land 55 $ 2,820
Expenses
Cost of goods sold $ 900
Depreciation expensebuilding 15
Depreciation expenseequipment 300
Loss on sale of equipment 10
Amortization of patent 150
Operating expenses 550 1,925
Net income $ 895

Additional information from the accounting records:

Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.

During 2021, equipment with a cost of $300,000 (90% depreciated) was sold.

The statement of shareholders' equity reveals reductions of $175,000 and $420,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions