Question
Comparative balance sheets for 2024 and 2023 and a statement of income for 2024 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2024 and 2023 and a statement of income for 2024 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
METAGROBOLIZE INDUSTRIES | ||
Comparative Balance Sheets | ||
December 31, 2024 and 2023 | ||
($ in thousands) | ||
2024 | 2023 | |
---|---|---|
Assets | ||
Cash | $ 580 | $ 375 |
Accounts receivable | 600 | 450 |
Inventory | 900 | 525 |
Land | 675 | 600 |
Building | 900 | 900 |
Less: Accumulated depreciation | (300) | (270) |
Equipment | 2,850 | 2,250 |
Less: Accumulated depreciation | (525) | (480) |
Patent | 1,200 | 1,500 |
$ 6,880 | $ 5,850 | |
Liabilities | ||
Accounts payable | $ 750 | $ 450 |
Accrued liabilities | 300 | 225 |
Lease liabilityland | 130 | 0 |
Shareholders' Equity | ||
Common stock | 3,150 | 3,000 |
Paid-in capitalexcess of par | 750 | 675 |
Retained earnings | 1,800 | 1,500 |
$ 6,880 | $ 5,850 |
METAGROBOLIZE INDUSTRIES | ||
Income Statement | ||
For the Year Ended December 31, 2024 | ||
($ in thousands) | ||
Revenues | ||
---|---|---|
Sales revenue | $ 2,645 | |
Gain on sale of land | 90 | $ 2,735 |
Expenses | ||
Cost of goods sold | $ 600 | |
Depreciation expensebuilding | 30 | |
Depreciation expenseequipment | 315 | |
Loss on sale of equipment | 15 | |
Amortization of patent | 300 | |
Operating expenses | 500 | 1,760 |
Net income | $ 975 |
Additional information from the accounting records:
Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2024.
During 2024, equipment with a cost of $300,000 (90% depreciated) was sold.
The statement of shareholders' equity reveals reductions of $225,000 and $450,000 for stock dividends and cash dividends, respectively.
Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2024. Present cash flows from operating activities by the direct method.
Note: Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started