Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative balance sheets for 2024 and 2023 and a statement of income for 2024 are given below for Metagrobolize Industries. Additional information from the accounting
Comparative balance sheets for 2024 and 2023 and a statement of income for 2024 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
METAGROBOLIZE INDUSTRIES | ||
---|---|---|
Comparative Balance Sheets | ||
December 31, 2024 and 2023 | ||
($ in thousands) | ||
2024 | 2023 | |
Assets | ||
Cash | $ 530 | $ 255 |
Accounts receivable | 650 | 340 |
Inventory | 800 | 425 |
Land | 600 | 555 |
Building | 900 | 900 |
Less: Accumulated depreciation | (200) | (175) |
Equipment | 3,250 | 3,050 |
Less: Accumulated depreciation | (460) | (420) |
Patent | 1,500 | 1,650 |
$ 7,570 | $ 6,580 | |
Liabilities | ||
Accounts payable | $ 900 | $ 600 |
Accrued liabilities | 300 | 245 |
Lease liabilityland | 130 | 0 |
Shareholders' Equity | ||
Common stock | 3,620 | 3,500 |
Paid-in capitalexcess of par | 550 | 445 |
Retained earnings | 2,070 | 1,790 |
$ 7,570 | $ 6,580 |
METAGROBOLIZE INDUSTRIES | ||
---|---|---|
Income Statement | ||
For the Year Ended December 31, 2024 | ||
($ in thousands) | ||
Revenues | ||
Sales revenue | $ 3,040 | |
Gain on sale of land | 65 | $ 3,105 |
Expenses | ||
Cost of goods sold | 1,100 | |
Depreciation expensebuilding | 25 | |
Depreciation expenseequipment | 580 | |
Loss on sale of equipment | 25 | |
Amortization of patent | 150 | |
Operating expenses | 350 | 2,230 |
Net income | $ 875 |
Additional information from the accounting records:
- Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2024.
- During 2024, equipment with a cost of $600,000 (90% depreciated) was sold.
- The statement of shareholders equity reveals reductions of $225,000 and $370,000 for stock dividends and cash dividends, respectively.
Required:
Prepare the statement of cash flows for Metagrobolize Industries using the indirect method.
Note: Enter your answers in thousands (i.e., 10,000 should be entered as 10).) Amounts to be deducted should be indicated with a minus sign.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started