Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative Balance Sheets for Quintuitt Corporation are provided below: Quintuitt Corporation Comparative Balance Sheets December 31, 20xx 2020 2019 Current assets: Cash $ 28,250 $

Comparative Balance Sheets for Quintuitt Corporation are provided below:

Quintuitt Corporation

Comparative Balance Sheets

December 31, 20xx

2020

2019

Current assets:

Cash

$ 28,250

$ 20,000

Accounts receivable

70,000

58,000

Inventory

220,000

252,000

Prepaid expenses

9,000

7,000

Total current assets

332,250

335,000

Plant assets:

Plant assets

600,000

502,000

Less: Accum. Depr.

(150,000)

(125,000)

Total plant assets

450,000

377,000

Total assets

$ 777,250

$ 714,000

Current liabilities:

Accounts payable

$ 118,000

$ 115,000

Salaries and wages pay.

47,250

74,000

Interest payable

27,000

25,000

Total current liabilities

197,250

212,000

Long-term debt:

Bonds payable

70,000

100,000

Total liabilities

267,250

312,000

Equity:

Common stock, $1 par

37,000

28,000

Paid in Capital Excess of par

Retained earnings

333,000

145,000

252,000

120,000

Total equity

515,000

400,000

Total Liabilities & Equity

$ 777,250

$ 714,000

The 2020 Income statement is shown below:

Quintuitt Corporation

Income Statement

For year ended December 31, 2020

Sales revenue

$1,255,250

Cost of goods sold

718,000

Gross profit

533,250

Expenses:

Salaries & Wages expense

$256,100

Interest expense

75,000

Depreciation expense

25,000

Other expenses

8,150

Total expenses

360,250

Earnings before tax

173,000

Income tax expense

43,000

Net income

$ 130,000

Additional information:

  1. All sales during the period were made on account.
  2. All merchandise was purchased on account, comprising the total accounts payable.
  3. Plant assets costing $98,000 were purchased by paying $28,000 in cash and issuing 7,000 shares of stock, market price was $10/share.
  4. The Other expenses are related to prepaid items.
  5. All income taxes incurred during the year were paid during the year.
  6. In order to supplement its cash, Quintruitt issued 2,000 shares of common stock at $10 per share.
  7. Cash dividends of $105,000 were declared and paid at the end of the fiscal year.

REQUIRED:

Using the Question 2 TEMPLATE Fall 2020, prepare a Statement of Cash Flows, in proper form, using the direct method for the Cash Flows from Operating Activities. Be sure to include the Reconciliation as part of your statement (placed at the bottom of the statement).

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting, Chapters 1- 15

Authors: James A. Heintz, Robert W. Parry

23rd Edition

0357391942, 9780357391945

More Books

Students also viewed these Accounting questions

Question

Discuss the significance of evolutionary theory to psychology.

Answered: 1 week ago

Question

What should Sheila have done to avoid interviews like this one?

Answered: 1 week ago