Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets, income statement, and additional financial information for Washington Bullets Trust appear below: Washington Bullets Trust Comparative Balance Sheet December 31 2021 2020

Comparative balance sheets, income statement, and additional financial information for Washington Bullets Trust appear below:

Washington Bullets Trust

Comparative Balance Sheet

December 31

2021

2020

Assets

Cash and cash equivalents

$ 128,900

$ 134,700

Accounts receivable

85,100

144,800

Merchandise inventory

725,400

526,000

Prepaid expenses

22,000

7,900

Supplies

7,500

1,200

Property, plant, and equipment

964,500

1,084,500

Accumulated depreciation

(112,800)

(99,000)

Total assets

$ 1,820,600

$ 1,800,100

Liabilities and equity

Liabilities:

Accounts payable

$ 107,100

$ 26,800

Unearned revenues

22,900

43,700

Notes payable, long-term

580,000

900,000

Total liabilities

710,000

970,500

Equity:

Common stock

180,000

80,000

Additional paid-in capital

900,000

600,000

Retained earnings

30,600

149,600

Total equity

1,110,600

829,600

Total liabilities and equity

$ 1,820,600

$ 1,800,100

Washington Bullets Trust

Income Statement

For Year Ended December 31, 2021

Sales

$ 829,200

Cost of goods sold

589,600

Gross profit

239,600

Operating expenses:

Selling, general, and administrative expenses

$ 104,800

Depreciation expense

63,800

Total operating expenses

168,600

Operating income

71,000

Gain on sale of property, plant, and equipment

24,700

Pretax income

95,700

Income tax expense

46,700

Net income

$ 49,000

Additional information:

  1. Washington Bullets purchased $26,000 of property, plant, and equipment during the year.
  2. Washington Bullets sold property, plant, and equipment with a book value of $96,000 during the year.
  3. Washington Bullets issued additional common stock above par value.

Instructions: Using the indirect method, prepare a statement of cash flows for the year ended December 31, 2021 in accordance with generally accepted accounting principles. Skip supplemental cash flow information.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases An Active Learning Approach

Authors: Mark S. Beasley, Frank A. Buckless, Steven M. Glover, Douglas F. Prawitt

2nd Edition

0130674842, 978-0130674845

Students also viewed these Accounting questions