Question
Comparative financial statement data for Holly Company are given below: December 31 This Year Last Year Assets Cash $ 15.50 $ 30.00 Accounts receivable 82.00
Comparative financial statement data for Holly Company are given below: |
December 31 | ||||
This Year | Last Year | |||
Assets | ||||
Cash | $ | 15.50 | $ | 30.00 |
Accounts receivable | 82.00 | 75.00 | ||
Inventory | 132.50 | 120.80 | ||
Total current assets | 230.00 | 225.80 | ||
Property, plant, and equipment | 279.00 | 226.00 | ||
Less accumulated depreciation | 58.40 | 43.80 | ||
Net property, plant, and equipment | 220.60 | 182.20 | ||
Total assets | $ | 450.60 | $ | 408.00 |
Liabilities and Stockholders Equity | ||||
Accounts payable | $ | 79.50 | $ | 62.00 |
Common stock | 182.00 | 139.00 | ||
Retained earnings | 189.10 | 207.00 | ||
Total liabilities and stockholders equity | $ | 450.60 | $ | 408.00 |
For this year, the company reported net income as follows: |
Sales | $ | 1,650.00 |
Cost of goods sold | 990.00 | |
Gross margin | 660.00 | |
Selling and administrative expenses | 640.00 | |
Net income | $ | 20.00 |
This year Holly declared and paid a cash dividend. There were no sales of plant and equipment during this year. The company did not repurchase any of its own stock this year. |
Required: | |
1. | Using the indirect method, prepare a statement of cash flows for this year. (Amounts to be deducted should be indicated with a minus sign. Round your intermediate calculations and final answers to 2 decimal places. Omit the "$" sign in your response.) |
Holly Company Statement of Cash Flows For This Year Ended December 31 | ||
Operating activities: | ||
(Click to select)Net lossNet income | $ | |
Adjustments to convert net income to a cash basis: | ||
(Click to select)Decrease in accounts payableIncrease in common stockDecrease in accounts receivableIncrease in accounts receivableDepreciationCash dividendsDecrease in plant and equipmentIncrease in plant and equipmentIncrease in inventoryIncrease in accounts payableDecrease in common stockDecrease in inventory | $ | |
(Click to select)Decrease in inventoryIncrease in common stockDecrease in accounts receivableCash dividendsDecrease in common stockDecrease in plant and equipmentDepreciationIncrease in accounts receivableIncrease in accounts payableIncrease in inventoryIncrease in plant and equipmentDecrease in accounts payable | ||
(Click to select)Increase in accounts payableCash dividendsIncrease in common stockIncrease in inventoryIncrease in plant and equipmentDepreciationDecrease in common stockDecrease in accounts receivableDecrease in accounts payableDecrease in inventoryIncrease in accounts receivableDecrease in plant and equipment | ||
(Click to select)Decrease in accounts receivableDepreciationDecrease in plant and equipmentIncrease in common stockCash dividendsDecrease in inventoryIncrease in accounts payableDecrease in accounts payableDecrease in common stockIncrease in inventoryIncrease in plant and equipmentIncrease in accounts receivable | ||
Net cash (Click to select)provided byused in operating activities | ||
Investing activities: | ||
(Click to select)Increase in inventoryIncrease in plant and equipmentIncrease in accounts payableDecrease in accounts receivableIncrease in accounts receivableIncrease in common stockCash dividendsDecrease in common stockDecrease in accounts payableDepreciationDecrease in plant and equipmentDecrease in inventory | ||
Net cash (Click to select)provided byused in investing activities | ||
Financing activities: | ||
(Click to select)Increase in plant and equipmentDecrease in accounts receivableIncrease in accounts receivable Cash dividendsIncrease in inventoryDepreciationDecrease in plant and equipmentDecrease in common stockDecrease in inventoryIncrease in accounts payableIncrease in common stockDecrease in accounts payable | ` | |
(Click to select)Increase in plant and equipmentDecrease in inventoryIncrease in accounts payableDecrease in plant and equipmentCash dividendsIncrease in accounts receivable Decrease in accounts payableDepreciationIncrease in common stockDecrease in common stockIncrease in inventoryDecrease in accounts receivable | ||
Net cash (Click to select)provided byused in financing activities | ||
(Click to select)Net increase in cashNet decrease in cash | ||
Cash, December 31 of last year | ||
Cash, December 31 of this year | $ | |
2. | Compute Hollys free cash flow for this year. (Negative amount should be indicated by a minus sign. Round your intermediate calculations and final answer to 2 decimal places. Omit the "$" sign in your response.) |
Free cash flow | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started