Question
Comparative financial statement data of Lannister Inc. are as follows: Lannister Inc. Comparative Income Statement Years Ended December 31, 2016 and 2015 2016 2015 Net
Comparative financial statement data of Lannister Inc. are as follows:
Lannister Inc. | ||
Comparative Income Statement | ||
Years Ended December 31, 2016 and 2015 | ||
| 2016 | 2015 |
Net sales | $687,000 | $595,000 |
Cost of goods sold | 375,000 | 276,000 |
Gross profit | 312,000 | 319,000 |
Operating expenses | 129,000 | 142,000 |
Income from operations | 183,000 | 177,000 |
Interest expense | 37,000 | 45,000 |
Income before income tax | 146,000 | 132,000 |
Income tax expense | 36,000 | 51,000 |
Net income | $110,000 | $81,000 |
Lannister Inc. | |||
Comparative Balance Sheet | |||
December 31, 2016 and 2015 | |||
| 2016 | 2015 | 2014 |
Current assets: |
|
|
|
Cash | $45,000 | $49,000 |
|
Current receivables, net | 212,000 | 158,000 | $200,000 |
Inventories | 297,000 | 281,000 | 181,000 |
Prepaid expenses | 4,000 | 29,000 |
|
Total current assets | 558,000 | 517,000 |
|
Property, plant and equipment, net | 285,000 | 277,000 |
|
Total assets | $843,000 | $794,000 | $700,000 |
Accounts payable | 150,000 | 105,000 | 112,000 |
Other current liabilities | 135,000 | 188,000 |
|
Total current liabilities | $285,000 | $293,000 |
|
Long-term liabilities | 243,000 | 231,000 |
|
Total liabilities | 528,000 | 524,000 |
|
Common shareholders equity, no par | 315,000 | 270,000 | 199,000 |
Total liabilities and shareholders equity | $843,000 | $794,000 |
|
Other information:
Market price of Lannister common stock: $102.17 at December 31, 2016; and $77.01 at December 31, 2015.
Common shares outstanding: 18,000 during 2016 and 17,500 during 2015.
All sales on credit.
Requirements:
Compute the following ratios for 2016 and 2015
Current ratio
Quick ratio (acid test)
Receivables turnover and days sales outstanding (rounded to the nearest whole day)
Inventory turnover and days inventory outstanding (rounded to the nearest whole day)
Accounts payable turnover and days payable outstanding (rounded to the nearest whole day).
Cash conversion cycle (in days)
Times-interest-earned ratio
Return on assets (use DuPont analysis)
Return on common shareholders equity (use DuPont analysis)
Earnings per share of common stock
Price/earnings ratio.
Decide whether (a) Lannisters financial position improved or deteriorated during 2014 and (b) the investment attractiveness of Lannisters common stock appears to have increased or decreased.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started