Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear below. The company did not issue any new common or

Comparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear below. The company did not issue any new common or preferred stock during the year. A total of 700 thousand shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $1.00. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.

Heritage Antiquing Services Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,240 $ 1,370
Accounts receivable, net 9,700 7,600
Inventory 13,000 11,400
Prepaid expenses 790 580
Total current assets 24,730 20,950
Property and equipment:
Land 10,000 10,000
Buildings and equipment, net 43,688 40,104
Total property and equipment 53,688 50,104
Total assets $ 78,418 $ 71,054
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,000 $ 18,800
Accrued payables 980 720
Notes payable, short term 250 250
Total current liabilities 21,230 19,770
Long-term liabilities:
Bonds payable 8,100 8,100
Total liabilities 29,330 27,870
Stockholders' equity:
Preferred stock 1,000 1,000
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 5,700 5,700
Retained earnings 43,388 37,484
Total stockholders' equity 49,088 43,184
Total liabilities and stockholders' equity $ 78,418 $ 71,054

Heritage Antiquing Services Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 68,000 $ 65,000
Cost of goods sold 38,000 35,000
Gross margin 30,000 30,000
Selling and administrative expenses:
Selling expenses 11,500 10,900
Administrative expenses 6,600 6,400
Total selling and administrative expenses 18,100 17,300
Net operating income 11,900 12,700
Interest expense 810 810
Net income before taxes 11,090 11,890
Income taxes 4,436 4,756
Net income 6,654 7,134
Dividends to preferred stockholders 50 390
Net income remaining for common stockholders 6,604 6,744
Dividends to common stockholders 700 700
Net income added to retained earnings 5,904 6,044
Retained earnings, beginning of year 37,484 31,440
Retained earnings, end of year $ 43,388 $ 37,484

Required:

Compute the following financial ratios for common stockholders for this year:

1.

Gross margin percentage. (Round your answer to 1 decimal place.)

Gross margin percentage %

2.

Earnings per share of common stock. (Round your answer to 2 decimal places.)

Earnings per share $

3.

Price-earnings ratio. (Round your intermediate calculations to 2 decimal places and final answer to 1 decimal place.)

Price-earnings ratio times

4.

Dividend payout ratio. (Round your intermediate calculations to 2 decimal places and final answer to 1 decimal place.)

Dividend payout ratio %

5.

Dividend yield ratio. (Round your answer to 1 decimal place.)

Dividend yield ratio %

6.

Return on total assets. (Round your intermediate calculations to whole numbers and final answer to 1 decimal place.)

Return on total assets %

7.

Return on common stockholders' equity. (Round your intermediate calculations to whole numbers and final answer to 1 decimal place.)

Return on common stockholders' equity %

8.

Book value per share. (Round your answer to 2 decimal places.)

Book value per share $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Harold M. Sollenberger, Arnold Schneider, Lane K. Anderson

9th Edition

0538842822, 978-0538842822

More Books

Students also viewed these Accounting questions

Question

What did Rogers mean by unconditional positive regard?

Answered: 1 week ago