Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear on the following page. The company did not issue any

Comparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear on the following page. The company did not issue any new common or preferred stock during the year. A total of 600 thousand shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $1.00. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account.

Heritage Antiquing Services Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,240 $ 1,410
Accounts receivable, net 9,100 7,300
Inventory 12,800 11,100
Prepaid expenses 710 690
Total current assets 23,850 20,500
Property and equipment:
Land 9,300 9,300
Buildings and equipment, net 46,556 37,132
Total property and equipment 55,856 46,432
Total assets $ 79,706 $ 66,932
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,700 $ 17,800
Accrued payables 940 760
Notes payable, short term 140 140
Total current liabilities 19,780 18,700
Long-term liabilities:
Bonds payable 8,300 8,300
Total liabilities 28,080 27,000
Stockholders' equity:
Preferred stock 1,000 1,000
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 5,600 5,600
Retained earnings 46,026 34,332
Total stockholders' equity 51,626 39,932
Total liabilities and stockholders' equity $ 79,706 $ 66,932

Heritage Antiquing Services Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 72,980 $ 65,000
Cost of goods sold 33,460 41,000
Gross margin 39,520 24,000
Selling and administrative expenses:
Selling expenses 11,300 10,100
Administrative expenses 6,800 6,700
Total selling and administrative expenses 18,100 16,800
Net operating income 21,420 7,200
Interest expense 830 830
Net income before taxes 20,590 6,370
Income taxes 8,236 2,548
Net income 12,354 3,822
Dividends to preferred stockholders 60 330
Net income remaining for common stockholders 12,294 3,492
Dividends to common stockholders 600 600
Net income added to retained earnings 11,694 2,892
Retained earnings, beginning of year 34,332 31,440
Retained earnings, end of year $ 46,026 $ 34,332

Required:
Compute the following financial data for short-term creditors for this year:

1.

Working capital. (Enter your answer in thousands of dollars. Omit the "$" sign in your response.)

Working capital $

2.

Current ratio. (Round your answer to 2 decimal places.)

Current ratio

3.

Acid-test ratio. (Round your answer to 2 decimal places.)

Acid-test ratio

4.

Accounts receivable turnover. (Round your answer to 1 decimal place.)

Accounts receivable turnover

5.

Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 1 decimal place.)

Average collection period days

6.

Inventory turnover. (Round your answer to 1 decimal place.)

Inventory turnover

7.

Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 1 decimal place.)

Average sale period days

Steps would be much apperciated, Thanks!

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Investment Theory And Risk Management

Authors: Steven Peterson

1st Edition

9781118129593

More Books

Students also viewed these Accounting questions

Question

Learn about HRM development in Poland in recent years.

Answered: 1 week ago