Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear below. The company did not issue any new common or

image text in transcribedComparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear below. The company did not issue any new common or preferred stock during the year. A total of 600 thousand shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $1.00. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.

Heritage Antiquing Services Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,110 $ 1,290
Accounts receivable, net 9,500 6,800
Inventory 12,400 11,800
Prepaid expenses 790 510
Total current assets 23,800 20,400
Property and equipment:
Land 10,600 10,600
Buildings and equipment, net 51,757 42,678
Total property and equipment 62,357 53,278
Total assets $ 86,157 $ 73,678
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,200 $ 18,900
Accrued payables 990 760
Notes payable, short term 240 240
Total current liabilities 21,430 19,900
Long-term liabilities:
Bonds payable 9,700 9,700
Total liabilities 31,130 29,600
Stockholders' equity:
Preferred stock 1,000 1,000
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 5,600 5,600
Retained earnings 49,427 38,478
Total stockholders' equity 55,027 44,078
Total liabilities and stockholders' equity $ 86,157 $ 73,678

Heritage Antiquing Services Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 75,795 $ 64,000
Cost of goods sold 37,510 32,000
Gross margin 38,285 32,000
Selling and administrative expenses:
Selling expenses 11,100 11,000
Administrative expenses 6,900 6,400
Total selling and administrative expenses 18,000 17,400
Net operating income 20,285 14,600
Interest expense 970 970
Net income before taxes 19,315 13,630
Income taxes 7,726 5,452
Net income 11,589 8,178
Dividends to preferred stockholders 40 340
Net income remaining for common stockholders 11,549 7,838
Dividends to common stockholders 600 600
Net income added to retained earnings 10,949 7,238
Retained earnings, beginning of year 38,478 31,240
Retained earnings, end of year $ 49,427 $ 38,478

Required:
Compute the following financial data for short-term creditors for this year:

1.

Working capital. (Enter your answer in thousands of dollars.)

Working capital $

2.

Current ratio. (Round your answer to 2 decimal places.)

Current ratio

3.

Acid-test ratio. (Round your answer to 2 decimal places.)

Acid-test ratio

4.

Accounts receivable turnover. (Round your answer to 1 decimal place.)

Accounts receivable turnover

5.

Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 1 decimal place.)

Average collection period days

6.

Inventory turnover. (Round your answer to 1 decimal place.)

Inventory turnover

7.

Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 1 decimal place.)

Average sale period days
Required Compute the following financial data for short-term creditors for this year: 1. Working capital. (Enter your answer in thousands of dollars. S 2370 Working capital 2. Current ratio. (Round your answer to 2 decimal places.) Current rati 1.11 3. Acid-test ratio. (Round your answer to 2 decimal places.) Acid-test rati counts receivable turnover. (Round your answer to 1 decimal place.) Accounts receivable turnover 93 5. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 1 decimal place.) 39 days Average collection period 6. Inventory turnover. (Round your answer to 1 decimal place.) Inventory turnover 7. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 1 decimal place.) days Average sale period

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And GRC Automation In SAP

Authors: Maxim Chuprunov

2013 Edition

3642434525, 978-3642434525

More Books

Students also viewed these Accounting questions