Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Invincible Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Invincible Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 910,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $24. All of the companys sales are on account.

Invincible Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,506 $ 1,720
Accounts receivable, net 15,500 10,300
Inventory 10,250 8,640
Prepaid expenses 1,910 2,320
Total current assets 29,166 22,980
Property and equipment:
Land 7,100 7,100
Buildings and equipment, net 20,300 20,100
Total property and equipment 27,400 27,200
Total assets $ 56,566 $ 50,180
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 10,600 $ 8,850
Accrued liabilities 820 1,250
Notes payable, short term 410 410
Total current liabilities 11,830 10,510
Long-term liabilities:
Bonds payable 6,250 6,250
Total liabilities 18,080 16,760
Stockholders' equity:
Common stock 910 910
Additional paid-in capital 4,750 4,750
Total paid-in capital 5,660 5,660
Retained earnings 32,826 27,760
Total stockholders' equity 38,486 33,420
Total liabilities and stockholders' equity $ 56,566 $ 50,180
Invincible Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 90,000 $ 85,000
Cost of goods sold 57,500 53,500
Gross margin 32,500 31,500
Selling and administrative expenses:
Selling expenses 9,600 9,100
Administrative expenses 13,100 12,100
Total selling and administrative expenses 22,700 21,200
Net operating income 9,800 10,300
Interest expense 750 750
Net income before taxes 9,050 9,550
Income taxes 3,620 3,820
Net income 5,430 5,730
Dividends to common stockholders 364 728
Net income added to retained earnings 5,066 5,002
Beginning retained earnings 27,760 22,758
Ending retained earnings $ 32,826 $ 27,760

Compute the following financial data for this year:

image text in transcribed

% 1. Gross margin percentage 2. Net profit margin percentage % 3. Return on total assets % 4. Return on equity %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Law And Economics Of Patent Damages, Antitrust, And Legal Process

Authors: James Langenfeld, Frank Fagan, Samuel Clark

2nd Edition

1800710259, 9781800710252

More Books

Students also viewed these Accounting questions

Question

3. Give short, clear directions before, not during, transitions.

Answered: 1 week ago