Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Sheridan and Grouper Ltd. are shown below. SHERIDAN AND GROUPER LTD. Income Statement Year Ended December 31 2021 2020 Net sales

Comparative financial statements for Sheridan and Grouper Ltd. are shown below.

SHERIDAN AND GROUPER LTD. Income Statement Year Ended December 31
2021 2020
Net sales $890,000 $850,000
Cost of goods sold 615,000 570,000
Gross profit 275,000 280,000
Operating expenses 154,000 150,000
Profit from operations 121,000 130,000
Other revenues and expenses
Interest expense 30,000 20,000
Profit before income tax 91,000 110,000
Income tax expense 27,000 25,000
Profit $64,000 $85,000

SHERIDAN AND GROUPER LTD. Balance Sheet December 31
Assets 2021 2020 2019
Cash $93,000 $86,000 $10,000
Accounts receivable 115,000 110,000 96,000
Inventories 140,000 135,000 96,000
Prepaid expenses 25,000 25,000 115,000
Land, buildings, and equipment 390,000 305,000 300,000
Total assets $763,000 $661,000 $617,000
Liabilities and Shareholders Equity
Liabilities
Notes payable $110,000 $100,000 $100,000
Accounts payable 45,000 42,000 60,000
Accrued liabilities 32,000 45,000 30,000
Bonds payable, due 2024 190,000 150,000 174,000
Total liabilities 377,000 337,000 364,000
Shareholders equity
Common shares (20,000 issued) 200,000 200,000 200,000
Retained earnings 186,000 124,000 53,000
Total shareholders equity 386,000 324,000 253,000
Total liabilities and shareholders equity $763,000 $661,000

$617,000

Additional information:

1. Seventy-five percent of the sales were on account.
2. The allowance for doubtful accounts was $3,000 in 2021, $4,500 in 2020, and $2,500 in 2019.
3. In 2021 and 2020, dividends of $3,000 and $8,000, respectively, were paid to the common shareholders.
4. Cash provided by operating activities was $103,500 in 2021 and $120,000 in 2020.
5. Cash used by investing activities was $115,500 in 2021 and $32,000 in 2020.

Question -

Profitability Ratios
11. Gross profit margin % %
12. Profit margin % %
13. Asset turnover times times
14. Return on assets % %
15. Return on equity % %
16. Earnings per share $ $
17. Payout ratio % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles Volume 2

Authors: Jerry J. Weygandt, Donald E. Kieso, Paul D. Kimmel, Barbara Trenholm, Valerie Warren, Lori Novak

8th Canadian Edition

1119502551, 1-119-50255-5, 978-1119502555

More Books

Students also viewed these Accounting questions

Question

What factors are contributing to mobility?

Answered: 1 week ago

Question

=+What needs to be said first?

Answered: 1 week ago

Question

=+You couldn't expect more from a cow, could you?

Answered: 1 week ago