Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative financial statements for Stargel Inc. are as follows. The market price of Stargel Inc. common shares was $119.70 on December 31, 2016. Stargel Inc.
Comparative financial statements for Stargel Inc. are as follows. The market price of Stargel Inc. common shares was $119.70 on December 31, 2016.
Stargel Inc. | ||||||
Comparative statement of retained earnings | ||||||
For the years ended December 31, 2016 and 2015 | ||||||
2016 | 2015 | |||||
Retained earnings, January 1 | $5,375,000 | $4,545,000 | ||||
Add net income per year | 900,000 | 925,000 | ||||
Total | $6,275,000 | $5,470,000 | ||||
Deduct dividends: | ||||||
About preferred shares | $45,000 | $45,000 | ||||
in common stock | 50,000 | 50,000 | ||||
Total | $95,000 | $95,000 | ||||
Retained earnings, December 31 | $6,180,000 | $5,375,000 |
Stargel Inc. | ||||
Status of comparative results | ||||
For the years ended December 31, 2016 and 2015 | ||||
2016 | 2015 | |||
Sales (all on account) | $10,050,000 | $9,450,000 | ||
Sales returns and benefits | 50,000 | 50,000 | ||
Sales | $10,000,000 | $9,400,000 | ||
cost of goods sold | 5,350,000 | 4,950,000 | ||
Gross profit | $4,650,000 | $4,450,000 | ||
selling expenses | $2,000,000 | $1,880,000 | ||
administrative expenses | 1,500,000 | 1,410,000 | ||
Total operating expenses | $3,500,000 | $3,290,000 | ||
operating income | $1,150,000 | $1,160,000 | ||
Other income | 150.000 | 140.000 | ||
$1,300,000 | $1,300,000 | |||
Other expenses (interest) | 170.000 | 150.000 | ||
Profit before income tax | $1,130,000 | $1,150,000 | ||
Income from tax expenses | 230.000 | 225,000 | ||
Net Income | $ 900,000 | $ 925,000 |
Stargel Inc. | |||||||
Comparative Balance | |||||||
December 31, 2016 and 2015 | |||||||
December 31, 2016 | December 31, 2015 | ||||||
Assets | |||||||
Current assets: | |||||||
Money | $500,000 | $400,000 | |||||
Negotiable values | 1,010,000 | 1,000,000 | |||||
Accounts receivable (net) | 740.000 | 510,000 | |||||
inventories | 1,190,000 | 950,000 | |||||
Prepaid expenses | 250.000 | 229,000 | |||||
Total current assets | $3,690,000 | $3,089,000 | |||||
long term investments | 2,350,000 | 2,300,000 | |||||
Property, plant and equipment, net) | 3.740.000 | 3,366,000 | |||||
total assets | $9,780,000 | $8,755,000 | |||||
Passive | |||||||
current liabilities | $ 900,000 | $880,000 | |||||
Long term passives: | |||||||
Mortgage Note, 8.8%, due 2021 | $200,000 | $0 | |||||
Bonds payable, 9%, due 2017 | 1,500,000 | 1,500,000 | |||||
Total long-term liabilities | $1,700,000 | $1,500,000 | |||||
Full responsibility | $2,600,000 | $2,380,000 | |||||
stockholders' equity | |||||||
$0.90 Preferred Stock, $10 at par | $500,000 | $500,000 | |||||
Common shares, $5 a par | 500,000 | 500,000 | |||||
Retained earnings | 6.180.000 | 5,375,000 | |||||
Equity of total shareholders | $7,180,000 | $6,375,000 | |||||
Total liabilities and stockholders' equity | $9,780,000 | $8,755,000 |
Required:
Determine the following measurements for the year 2016, rounding to one decimal place, except for dollar amounts which should be rounded to the nearest cent. Let's assume 365 days a year.
1. Working capital | ps | |
2. Current relationship | ||
3. Quick relationship | ||
4. Accounts receivable turnover | ||
5. Number of days of sales in accounts receivable | days | |
6. Inventory turnover | ||
7. Number of days of sales in inventory | days | |
8. Ratio of fixed assets to long-term liabilities | ||
9. Ratio of liabilities to stockholders' equity | ||
10. Number of times interest charges are earned | ||
11. Number of times preference dividends are earned | ||
12. Ratio of sales to assets | ||
13. Rate earned on total assets | % | |
14. Rate earned on stockholders' equity | % | |
15. Earned rate on common stockholders' equity | % | |
16. Earnings per share on common shares | ps | |
17. Price-earnings ratio | ||
18. Dividends per common share | ps | |
19. Dividend yield | % |
Step by Step Solution
★★★★★
3.44 Rating (151 Votes )
There are 3 Steps involved in it
Step: 1
Working capital Current assets Current liabilities 3690000 900000 2790000 Current ratio Current assets Current liabilities 3690000 900000 41 Quick ratio Current assets Inventories Current liabilities ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started