Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for The Pharoah Company Ltd. are shown below. THE PHAROAH COMPANY LTD. Income Statement Year Ended December 31 2021 2020 Net sales

Comparative financial statements for The Pharoah Company Ltd. are shown below.

THE PHAROAH COMPANY LTD. Income Statement Year Ended December 31
2021 2020
Net sales $2,077,200 $1,853,210
Cost of goods sold 1,065,580 1,013,530
Gross profit 1,011,620 839,680
Operating expenses 550,500 482,010
Profit from operations 461,120 357,670
Interest expense 27,540 17,180
Profit before income tax 433,580 340,490
Income tax expense 130,074 102,147
Profit $303,506 $238,343

THE PHAROAH COMPANY LTD. Balance Sheet December 31
Assets 2021 2020
Current assets
Cash $39,504 $64,926
Accounts receivable 107,589 97,677
Inventory 149,630 107,830
Total current assets 296,723 270,433
Property, plant, and equipment 716,827 558,456
Total assets $1,013,550 $828,889
Liabilities and Shareholders Equity
Current liabilities
Accounts payable $141,120 $116,805
Income tax payable 39,540 46,030
Current portion of mortgage payable 10,600 18,730
Total current liabilities 191,260 181,565
Mortgage payable 104,770 195,300
Total liabilities 296,030 376,865
Shareholders equity
Common shares (61,930 issued in 2021; 65,550 in 2020) 185,790 196,650
Retained earnings 531,730 255,374
Total shareholders equity 717,520 452,024
Total liabilities and shareholders equity $1,013,550 $828,889

Additional information:

1. All sales were on account.
2. The allowance for doubtful accounts was $5,868 in 2021 and $5,256 in 2020.
3. On July 1, 2021, 3,620 shares were reacquired for $9 per share and cancelled.
4. In 2021, $5,430 of dividends were paid to the common shareholders.
5. Cash provided by operating activities was $310,320.
6. Cash used by investing activities was $176,303.

Calculate all possible liquidity, solvency, and profitability ratios for 2021. (Round answers for Collection period, Days sales in inventory, Operating cycle and Free cash flow to 0 decimal places, e.g. 125. Round answer for Earnings per share to 2 decimal places, e.g. 12.56. Round all other answers to 1 decimal place, e.g. 12.5 or 12.5%. )

Liquidity Ratios
1. Current ratio
2. Acid-test ratio
3. Receivables turnover times
4. Collection period days
5. Inventory turnover times
6. Days sales in inventory days
7. Operating cycle days
Solvency Ratios
8. Debt to total assets %
9. Interest coverage times
10. Free cash flow $
Profitability Ratios
11. Gross profit margin %
12. Profit margin %
13. Asset turnover times
14. Return on assets %
15. Return on equity %
16. Earnings per share $
17. Payout ratio %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Joe Ben Hoyle, C.J. Skender, Joe Hoyle

1st Edition

0982361831, 978-0982361832

More Books

Students also viewed these Accounting questions