Question
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 11 $ 23
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | |||||
This Year | Last Year | ||||
Assets | |||||
Cash | $ | 11 | $ | 23 | |
Accounts receivable | 510 | 330 | |||
Inventory | 160 | 215 | |||
Prepaid expenses | 5 | 3 | |||
Total current assets | 686 | 571 | |||
Property, plant, and equipment | 640 | 530 | |||
Less accumulated depreciation | 95 | 80 | |||
Net property, plant, and equipment | 545 | 450 | |||
Long-term investments | 10 | 43 | |||
Total assets | $ | 1,241 | $ | 1,064 | |
Liabilities and Stockholders' Equity | |||||
Accounts payable | $ | 350 | $ | 265 | |
Accrued liabilities | 45 | 60 | |||
Income taxes payable | 80 | 73 | |||
Total current liabilities | 475 | 398 | |||
Bonds payable | 330 | 230 | |||
Total liabilities | 805 | 628 | |||
Common stock | 259 | 350 | |||
Retained earnings | 177 | 86 | |||
Total stockholders equity | 436 | 436 | |||
Total liabilities and stockholders' equity | $ | 1,241 | $ | 1,064 | |
Weaver Company Income Statement For This Year Ended December 31 | ||||||
Sales | $ | 830 | ||||
Cost of goods sold | 465 | |||||
Gross margin | 365 | |||||
Selling and administrative expenses | 217 | |||||
Net operating income | 148 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 7 | ||||
Loss on sale of equipment | (5 | ) | 2 | |||
Income before taxes | 150 | |||||
Income taxes | 45 | |||||
Net income | $ | 105 | ||||
During this year, Weaver sold some equipment for $14 that had cost $44 and on which there was accumulated depreciation of $25. In addition, the company sold long-term investments for $40 that had cost $33 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $91 of its own stock. This year Weaver did not retire any bonds.
Required:
1. Using the direct method, adjust the companys income statement for this year to a cash basis.
2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started