Question
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 8 $ 13
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Cash | $ 8 | $ 13 |
Accounts receivable | 310 | 230 |
Inventory | 105 | 165 |
Prepaid expenses | 8 | 6 |
Total current assets | 431 | 414 |
Property, plant, and equipment | 540 | 430 |
Less accumulated depreciation | 55 | 40 |
Net property, plant, and equipment | 485 | 390 |
Long-term investments | 28 | 33 |
Total assets | $ 944 | $ 837 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $ 250 | $ 215 |
Accrued liabilities | 65 | 80 |
Income taxes payable | 70 | 63 |
Total current liabilities | 385 | 358 |
Bonds payable | 210 | 130 |
Total liabilities | 595 | 488 |
Common stock | 226 | 300 |
Retained earnings | 123 | 49 |
Total stockholders equity | 349 | 349 |
Total liabilities and stockholders' equity | $ 944 | $ 837 |
Weaver Company Income Statement For This Year Ended December 31 | ||
Sales | $ 730 | |
---|---|---|
Cost of goods sold | 415 | |
Gross margin | 315 | |
Selling and administrative expenses | 204 | |
Net operating income | 111 | |
Nonoperating items: | ||
Gain on sale of investments | $ 15 | |
Loss on sale of equipment | (6) | 9 |
Income before taxes | 120 | |
Income taxes | 36 | |
Net income | $ 84 |
During this year, Weaver sold some equipment for $13 that had cost $34 and on which there was accumulated depreciation of $15. In addition, the company sold long-term investments for $20 that had cost $5 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $74 of its own stock. This year Weaver did not retire any bonds.
Required:
1. Using the direct method, adjust the companys income statement for this year to a cash basis.
2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started