Question
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ -15 $ 12
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Cash | $ -15 | $ 12 |
Accounts receivable | 338 | 231 |
Inventory | 151 | 194 |
Prepaid expenses | 8 | 5 |
Total current assets | 482 | 442 |
Property, plant, and equipment | 507 | 428 |
Less accumulated depreciation | 81 | 70 |
Net property, plant, and equipment | 426 | 358 |
Long-term investments | 26 | 32 |
Total assets | $ 934 | $ 832 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $ 304 | $ 224 |
Accrued liabilities | 71 | 79 |
Income taxes payable | 72 | 63 |
Total current liabilities | 447 | 366 |
Bonds payable | 199 | 170 |
Total liabilities | 646 | 536 |
Common stock | 161 | 201 |
Retained earnings | 127 | 95 |
Total stockholders equity | 288 | 296 |
Total liabilities and stockholders' equity | $ 934 | $ 832 |
Weaver Company Income Statement For This Year Ended December 31 | ||
---|---|---|
Sales | $ 754 | |
Cost of goods sold | 446 | |
Gross margin | 308 | |
Selling and administrative expenses | 218 | |
Net operating income | 90 | |
Nonoperating items: | ||
Gain on sale of investments | $ 7 | |
Loss on sale of equipment | (1) | 6 |
Income before taxes | 96 | |
Income taxes | 24 | |
Net income | $ 72 |
During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $6 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $40 of its own stock. This year Weaver did not retire any bonds.
2. Using the information from Part 1, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started