Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash and cash equivalents $

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash and cash equivalents $ 9 $ 13
Accounts receivable 299 230
Inventory 158 195
Prepaid expenses 9 6
Total current assets 475 444
Property, plant, and equipment 505 426
Less accumulated depreciation (85 ) (71 )
Net property, plant, and equipment 420 355
Long-term investments 29 35
Total assets $ 924 $ 834
Liabilities and Stockholders' Equity
Accounts payable $ 301 $ 224
Accrued liabilities 72 79
Income taxes payable 71 65
Total current liabilities 444 368
Bonds payable 198 171
Total liabilities 642 539
Common stock 164 202
Retained earnings 118 93
Total stockholders equity 282 295
Total liabilities and stockholders' equity $ 924 $ 834

Weaver Company Income Statement For This Year Ended December 31
Sales $ 753
Cost of goods sold 450
Gross margin 303
Selling and administrative expenses 223
Net operating income 80
Nonoperating items:
Gain on sale of investments $ 7
Loss on sale of equipment (2 ) 5
Income before taxes 85
Income taxes 22
Net income $ 63

During this year, Weaver sold some equipment for $19 that had cost $31 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $6 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $38 of its own stock. This year Weaver did not retire any bonds.

Required:

1. Using the indirect method, determine the net cash provided by/used in operating activities for this year. (List any deduction in cash and cash outflows as negative amounts.)

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash and cash equivalents $ 9 $ 13
Accounts receivable 299 230
Inventory 158 195
Prepaid expenses 9 6
Total current assets 475 444
Property, plant, and equipment 505 426
Less accumulated depreciation (85 ) (71 )
Net property, plant, and equipment 420 355
Long-term investments 29 35
Total assets $ 924 $ 834
Liabilities and Stockholders' Equity
Accounts payable $ 301 $ 224
Accrued liabilities 72 79
Income taxes payable 71 65
Total current liabilities 444 368
Bonds payable 198 171
Total liabilities 642 539
Common stock 164 202
Retained earnings 118 93
Total stockholders equity 282 295
Total liabilities and stockholders' equity $ 924 $ 834

Weaver Company Income Statement For This Year Ended December 31
Sales $ 753
Cost of goods sold 450
Gross margin 303
Selling and administrative expenses 223
Net operating income 80
Nonoperating items:
Gain on sale of investments $ 7
Loss on sale of equipment (2 ) 5
Income before taxes 85
Income taxes 22
Net income $ 63

During this year, Weaver sold some equipment for $19 that had cost $31 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $6 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $38 of its own stock. This year Weaver did not retire any bonds.

2. Using the information in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mathematics Of Finance An Intuitive Introduction

Authors: Donald G. Saari

1st Edition

3030254429, 978-3030254421

More Books

Students also viewed these Accounting questions

Question

Discuss the techniques of job analysis.

Answered: 1 week ago

Question

How do we do subnetting in IPv6?Explain with a suitable example.

Answered: 1 week ago

Question

Explain the guideline for job description.

Answered: 1 week ago

Question

What is job description ? State the uses of job description.

Answered: 1 week ago

Question

What are the objectives of job evaluation ?

Answered: 1 week ago