Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash and cash equivalents $

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash and cash equivalents $ 21 $ 11
Accounts receivable 297 229
Inventory 156 195
Prepaid expenses 8 5
Total current assets 482 440
Property, plant, and equipment 507 429
Less accumulated depreciation (86 ) (72 )
Net property, plant, and equipment 421 357
Long-term investments 27 34
Total assets $ 930 $ 831
Liabilities and Stockholders' Equity
Accounts payable $ 305 $ 224
Accrued liabilities 70 78
Income taxes payable 73 63
Total current liabilities 448 365
Bonds payable 198 170
Total liabilities 646 535
Common stock 161 201
Retained earnings 123 95
Total stockholders equity 284 296
Total liabilities and stockholders' equity $ 930 $ 831

Weaver Company Income Statement For This Year Ended December 31
Sales $ 755
Cost of goods sold 447
Gross margin 308
Selling and administrative expenses 221
Net operating income 87
Nonoperating items:
Gain on sale of investments $ 5
Loss on sale of equipment (1 ) 4
Income before taxes 91
Income taxes 23
Net income $ 68

During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $12 that had cost $7 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $40 of its own stock. This year Weaver did not retire any bonds.

Required:

1. Using the indirect method, determine the net cash provided by/used in operating activities for this year. (List any deduction in cash and cash outflows as negative amounts.)

[The following information applies to the questions displayed below.]

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
This Year Last Year
Assets
Cash and cash equivalents $ 21 $ 11
Accounts receivable 297 229
Inventory 156 195
Prepaid expenses 8 5
Total current assets 482 440
Property, plant, and equipment 507 429
Less accumulated depreciation (86 ) (72 )
Net property, plant, and equipment 421 357
Long-term investments 27 34
Total assets $ 930 $ 831
Liabilities and Stockholders' Equity
Accounts payable $ 305 $ 224
Accrued liabilities 70 78
Income taxes payable 73 63
Total current liabilities 448 365
Bonds payable 198 170
Total liabilities 646 535
Common stock 161 201
Retained earnings 123 95
Total stockholders equity 284 296
Total liabilities and stockholders' equity $ 930 $ 831

Weaver Company Income Statement For This Year Ended December 31
Sales $ 755
Cost of goods sold 447
Gross margin 308
Selling and administrative expenses 221
Net operating income 87
Nonoperating items:
Gain on sale of investments $ 5
Loss on sale of equipment (1 ) 4
Income before taxes 91
Income taxes 23
Net income $ 68

During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $12 that had cost $7 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $40 of its own stock. This year Weaver did not retire any bonds.

2. Using the information in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases An Interactive Learning Approach

Authors: Mark S. Beasley, Frank A. Buckless, Steven M. Glover, Douglas F. Prawitt

5th International Edition

0132815591, 9780132815598

More Books

Students also viewed these Accounting questions