Question
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash and cash equivalents $
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | |||||||
This Year | Last Year | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 31 | $ | 13 | |||
Accounts receivable | 293 | 229 | |||||
Inventory | 156 | 196 | |||||
Prepaid expenses | 9 | 6 | |||||
Total current assets | 489 | 444 | |||||
Property, plant, and equipment | 504 | 425 | |||||
Less accumulated depreciation | (82 | ) | (70 | ) | |||
Net property, plant, and equipment | 422 | 355 | |||||
Long-term investments | 28 | 35 | |||||
Total assets | $ | 939 | $ | 834 | |||
Liabilities and Stockholders' Equity | |||||||
Accounts payable | $ | 303 | $ | 226 | |||
Accrued liabilities | 73 | 78 | |||||
Income taxes payable | 74 | 64 | |||||
Total current liabilities | 450 | 368 | |||||
Bonds payable | 199 | 170 | |||||
Total liabilities | 649 | 538 | |||||
Common stock | 165 | 201 | |||||
Retained earnings | 125 | 95 | |||||
Total stockholders equity | 290 | 296 | |||||
Total liabilities and stockholders' equity | $ | 939 | $ | 834 |
Weaver Company Income Statement For This Year Ended December 31 | ||||||
Sales | $ | 755 | ||||
Cost of goods sold | 448 | |||||
Gross margin | 307 | |||||
Selling and administrative expenses | 221 | |||||
Net operating income | 86 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 5 | ||||
Loss on sale of equipment | (2 | ) | 3 | |||
Income before taxes | 89 | |||||
Income taxes | 23 | |||||
Net income | $ | 66 | ||||
During this year, Weaver sold some equipment for $19 that had cost $31 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $12 that had cost $7 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $36 of its own stock. This year Weaver did not retire any bonds.
Problem 13-7 Part 1
Required:
1. Using the indirect method, determine the net cash provided by/used in operating activities for this year. (List any deduction in cash and cash outflows as negative amounts.)
|
2. Using the information from Part 1, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started