Question
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 15 $ 19
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Cash | $ 15 | $ 19 |
Accounts receivable | 430 | 290 |
Inventory | 150 | 195 |
Prepaid expenses | 7 | 5 |
Total current assets | 602 | 509 |
Property, plant, and equipment | 600 | 490 |
Less accumulated depreciation | 105 | 40 |
Net property, plant, and equipment | 495 | 450 |
Long-term investments | 18 | 39 |
Total assets | $ 1,115 | $ 998 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $ 310 | $ 245 |
Accrued liabilities | 65 | 80 |
Income taxes payable | 76 | 69 |
Total current liabilities | 451 | 394 |
Bonds payable | 250 | 190 |
Total liabilities | 701 | 584 |
Common stock | 338 | 400 |
Retained earnings | 76 | 14 |
Total stockholders equity | 414 | 414 |
Total liabilities and stockholders' equity | $ 1,115 | $ 998 |
Weaver Company Income Statement For This Year Ended December 31 | ||
---|---|---|
Sales | $ 790 | |
Cost of goods sold | 445 | |
Gross margin | 345 | |
Selling and administrative expenses | 227 | |
Net operating income | 118 | |
Nonoperating items: | ||
Gain on sale of investments | $ 11 | |
Loss on sale of equipment | (9) | 2 |
Income before taxes | 120 | |
Income taxes | 36 | |
Net income | $ 84 |
During this year, Weaver sold some equipment for $10 that had cost $40 and on which there was accumulated depreciation of $21. In addition, the company sold long-term investments for $32 that had cost $21 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $62 of its own stock. This year Weaver did not retire any bonds.
Required:
1. Using the direct method, adjust the companys income statement for this year to a cash basis.
2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started