Question
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet December 31, 2014 and 2013 2014 2013 Assets Cash $ 19 $ 24
Comparative financial statements for Weaver Company follow: |
Weaver Company Comparative Balance Sheet December 31, 2014 and 2013 | ||||
2014 | 2013 | |||
Assets | ||||
Cash | $ | 19 | $ | 24 |
Accounts receivable | 530 | 340 | ||
Inventory | 155 | 220 | ||
Prepaid expenses | 6 | 4 | ||
Total current assets | 710 | 588 | ||
Property, plant, and equipment | 650 | 540 | ||
Less accumulated depreciation | 100 | 90 | ||
Net property, plant, and equipment | 550 | 450 | ||
Long-term investments | 9 | 44 | ||
Total assets | $ | 1,269 | $ | 1,082 |
Liabilities and Stockholders' Equity | ||||
Accounts payable | $ | 360 | $ | 270 |
Accrued liabilities | 60 | 70 | ||
Income taxes payable | 81 | 74 | ||
Total current liabilities | 501 | 414 | ||
Bonds payable | 340 | 240 | ||
Total liabilities | 841 | 654 | ||
Common stock | 254 | 350 | ||
Retained earnings | 174 | 78 | ||
Total stockholders equity | 428 | 428 | ||
Total liabilities and stockholders' equity | $ | 1,269 | $ | 1,082 |
Weaver Company Income Statement For the Year Ended December 31, 2014 | ||||
Sales | $ | 840 | ||
Cost of goods sold | 470 | |||
Gross margin | 370 | |||
Selling and administrative expenses | 213 | |||
Net operating income | 157 | |||
Nonoperating items: | ||||
Gain on sale of investments | $ | 7 | ||
Loss on sale of equipment | (4) | 3 | ||
Income before taxes | 160 | |||
Income taxes | 48 | |||
Net income | $ | 112 | ||
During 2014, Weaver sold some equipment for $15 that had cost $45 and on which there was accumulated depreciation of $26. In addition, the company sold long-term investments for $42 that had cost $35 when purchased several years ago. A cash dividend was paid during 2014 and the company repurchased $96 of its own stock. Weaver did not retire any bonds during 2014. |
Required: | |
1. | Using the direct method, adjust the companys income statement for 2014 to a cash basis. (Adjustment amounts that are to be deducted should be indicated with a minus sign.) |
2. | Using the information in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for 2014. (Cash outflows and amounts to be deducted should be indicated with a minus sign.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started