Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet December 31, 2015 and 2014 2015 2014 Assets Cash $ -4 $ 13
Comparative financial statements for Weaver Company follow: |
Weaver Company Comparative Balance Sheet December 31, 2015 and 2014 | ||||
2015 | 2014 | |||
Assets | ||||
Cash | $ | -4 | $ | 13 |
Accounts receivable | 308 | 229 | ||
Inventory | 156 | 195 | ||
Prepaid expenses | 8 | 5 | ||
Total current assets | 468 | 442 | ||
Property, plant, and equipment | 510 | 430 | ||
Less accumulated depreciation | (86) | (70) | ||
Net property, plant, and equipment | 424 | 360 | ||
Long-term investments | 27 | 33 | ||
Total assets | $ | 919 | $ | 835 |
Liabilities and Stockholders' Equity | ||||
Accounts payable | $ | 304 | $ | 225 |
Accrued liabilities | 72 | 79 | ||
Income taxes payable | 72 | 64 | ||
Total current liabilities | 448 | 368 | ||
Bonds payable | 195 | 171 | ||
Total liabilities | 643 | 539 | ||
Common stock | 160 | 202 | ||
Retained earnings | 116 | 94 | ||
Total stockholders equity | 276 | 296 | ||
Total liabilities and stockholders' equity | $ | 919 | $ | 835 |
Weaver Company Income Statement For the Year Ended December 31, 2015 | ||||
Sales | $ | 755 | ||
Cost of goods sold | 450 | |||
Gross margin | 305 | |||
Selling and administrative expenses | 219 | |||
|
| |||
Net operating income | 86 | |||
Nonoperating items: | ||||
Gain on sale of investments | $ | 6 | ||
Loss on sale of equipment | (3) | 3 | ||
|
|
|
| |
Income before taxes | 89 | |||
Income taxes | 25 | |||
Net income | $ | 64 | ||
During 2015, Weaver sold some equipment for $18 that had cost $31 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $12 that had cost $6 when purchased several years ago. A cash dividend was paid during 2015 and the company repurchased $42 of its own stock. Weaver did not retire any bonds during 2015. |
1.
value: 30.00 points
Required information
2. | Using the information in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for 2015. (List any deduction in cash and cash outflows as negative amounts.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started