Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,200 | $ | 1,290 | ||
Accounts receivable, net | 11,000 | 8,400 | ||||
Inventory | 13,800 | 10,700 | ||||
Prepaid expenses | 690 | 560 | ||||
Total current assets | 26,690 | 20,950 | ||||
Property and equipment: | ||||||
Land | 10,500 | 10,500 | ||||
Buildings and equipment, net | 45,879 | 39,607 | ||||
Total property and equipment | 56,379 | 50,107 | ||||
Total assets | $ | 83,069 | $ | 71,057 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,800 | $ | 18,200 | ||
Accrued liabilities | 1,100 | 720 | ||||
Notes payable, short term | 0 | 240 | ||||
Total current liabilities | 19,900 | 19,160 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,800 | 8,800 | ||||
Total liabilities | 28,700 | 27,960 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 48,369 | 37,097 | ||||
Total stockholders' equity | 54,369 | 43,097 | ||||
Total liabilities and stockholders' equity | $ | 83,069 | $ | 71,057 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 72,000 | $ | 66,000 | ||
Cost of goods sold | 34,000 | 38,000 | ||||
Gross margin | 38,000 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,100 | ||||
Administrative expenses | 6,600 | 6,800 | ||||
Total selling and administrative expenses | 18,000 | 16,900 | ||||
Net operating income | 20,000 | 11,100 | ||||
Interest expense | 880 | 880 | ||||
Net income before taxes | 19,120 | 10,220 | ||||
Income taxes | 7,648 | 4,088 | ||||
Net income | 11,472 | 6,132 | ||||
Dividends to common stockholders | 200 | 375 | ||||
Net income added to retained earnings | 11,272 | 5,757 | ||||
Beginning retained earnings | 37,097 | 31,340 | ||||
Ending retained earnings | $ | 48,369 | $ | 37,097 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started