Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $25. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,150 $ 1,290
Accounts receivable, net 10,000 8,400
Inventory 12,200 10,800
Prepaid expenses 690 560
Total current assets 24,040 21,050
Property and equipment:
Land 9,400 9,400
Buildings and equipment, net 47,320 41,920
Total property and equipment 56,720 51,320
Total assets $ 80,760 $ 72,370
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,300 $ 18,500
Accrued liabilities 970 850
Notes payable, short term 0 220
Total current liabilities 21,270 19,570
Long-term liabilities:
Bonds payable 9,500 9,500
Total liabilities 30,770 29,070
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 43,990 37,300
Total stockholders' equity 49,990 43,300
Total liabilities and stockholders' equity $ 80,760 $ 72,370

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 69,000 $ 66,000
Cost of goods sold 38,000 37,000
Gross margin 31,000 29,000
Selling and administrative expenses:
Selling expenses 11,400 10,900
Administrative expenses 7,100 6,800
Total selling and administrative expenses 18,500 17,700
Net operating income 12,500 11,300
Interest expense 950 950
Net income before taxes 11,550 10,350
Income taxes 4,620 4,140
Net income 6,930 6,210
Dividends to common stockholders 240 450
Net income added to retained earnings 6,690 5,760
Beginning retained earnings 37,300 31,540
Ending retained earnings $ 43,990 $ 37,300

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Value Added Auditing CERM Academy Series On Enterprise Risk Management

Authors: Greg Hutchins

4th Edition

978-0965466554

More Books

Students also viewed these Accounting questions