Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,180 | $ 1,210 |
Accounts receivable, net | 9,700 | 6,500 |
Inventory | 12,900 | 12,000 |
Prepaid expenses | 750 | 630 |
Total current assets | 24,530 | 20,340 |
Property and equipment: | ||
Land | 9,300 | 9,300 |
Buildings and equipment, net | 42,060 | 38,620 |
Total property and equipment | 51,360 | 47,920 |
Total assets | $ 75,890 | $ 68,260 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,200 | $ 18,500 |
Accrued liabilities | 970 | 880 |
Notes payable, short term | 190 | 190 |
Total current liabilities | 20,360 | 19,570 |
Long-term liabilities: | ||
Bonds payable | 8,500 | 8,500 |
Total liabilities | 28,860 | 28,070 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 42,430 | 35,590 |
Total stockholders' equity | 47,030 | 40,190 |
Total liabilities and stockholders' equity | $ 75,890 | $ 68,260 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 73,000 | $ 65,000 |
Cost of goods sold | 42,000 | 39,000 |
Gross margin | 31,000 | 26,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 10,900 |
Administrative expenses | 6,600 | 6,100 |
Total selling and administrative expenses | 18,000 | 17,000 |
Net operating income | 13,000 | 9,000 |
Interest expense | 850 | 850 |
Net income before taxes | 12,150 | 8,150 |
Income taxes | 4,860 | 3,260 |
Net income | 7,290 | 4,890 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 6,840 | 4,650 |
Beginning retained earnings | 35,590 | 30,940 |
Ending retained earnings | $ 42,430 | $ 35,590 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started