Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,180 $ 1,210
Accounts receivable, net 9,700 6,500
Inventory 12,900 12,000
Prepaid expenses 750 630
Total current assets 24,530 20,340
Property and equipment:
Land 9,300 9,300
Buildings and equipment, net 42,060 38,620
Total property and equipment 51,360 47,920
Total assets $ 75,890 $ 68,260
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,200 $ 18,500
Accrued liabilities 970 880
Notes payable, short term 190 190
Total current liabilities 20,360 19,570
Long-term liabilities:
Bonds payable 8,500 8,500
Total liabilities 28,860 28,070
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 42,430 35,590
Total stockholders' equity 47,030 40,190
Total liabilities and stockholders' equity $ 75,890 $ 68,260

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 73,000 $ 65,000
Cost of goods sold 42,000 39,000
Gross margin 31,000 26,000
Selling and administrative expenses:
Selling expenses 11,400 10,900
Administrative expenses 6,600 6,100
Total selling and administrative expenses 18,000 17,000
Net operating income 13,000 9,000
Interest expense 850 850
Net income before taxes 12,150 8,150
Income taxes 4,860 3,260
Net income 7,290 4,890
Dividends to common stockholders 450 240
Net income added to retained earnings 6,840 4,650
Beginning retained earnings 35,590 30,940
Ending retained earnings $ 42,430 $ 35,590

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions