Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,100 $ 1,340
Accounts receivable, net 9,500 8,200
Inventory 12,600 10,600
Prepaid expenses 720 520
Total current assets 23,920 20,660
Property and equipment:
Land 10,000 10,000
Buildings and equipment, net 45,144 36,812
Total property and equipment 55,144 46,812
Total assets $ 79,064 $ 67,472
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,300 $ 18,600
Accrued liabilities 1,020 820
Notes payable, short term 170 170
Total current liabilities 20,490 19,590
Long-term liabilities:
Bonds payable 8,300 8,300
Total liabilities 28,790 27,890
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 45,674 34,982
Total stockholders' equity 50,274 39,582
Total liabilities and stockholders' equity $ 79,064 $ 67,472

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 73,000 $ 65,000
Cost of goods sold 36,000 40,000
Gross margin 37,000 25,000
Selling and administrative expenses:
Selling expenses 10,500 10,600
Administrative expenses 7,100 6,100
Total selling and administrative expenses 17,600 16,700
Net operating income 19,400 8,300
Interest expense 830 830
Net income before taxes 18,570 7,470
Income taxes 7,428 2,988
Net income 11,142 4,482
Dividends to common stockholders 450 240
Net income added to retained earnings 10,692 4,242
Beginning retained earnings 34,982 30,740
Ending retained earnings $ 45,674 $ 34,982

Required:

Compute the following financial data and ratios for this year:

1. Working capital
2. Current ratio
3. Acid-test ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Guide On Marketing Audit Start Conducting A Successful Marketing Audit

Authors: Milly Anecelle

1st Edition

B0BM429R34, 979-8363321580

More Books

Students also viewed these Accounting questions

Question

The Basics of Capital Budgeting

Answered: 1 week ago

Question

Do you think physicians should have unions? Why or why not?

Answered: 1 week ago