Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,100 | $ 1,340 |
Accounts receivable, net | 9,500 | 8,200 |
Inventory | 12,600 | 10,600 |
Prepaid expenses | 720 | 520 |
Total current assets | 23,920 | 20,660 |
Property and equipment: | ||
Land | 10,000 | 10,000 |
Buildings and equipment, net | 45,144 | 36,812 |
Total property and equipment | 55,144 | 46,812 |
Total assets | $ 79,064 | $ 67,472 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,300 | $ 18,600 |
Accrued liabilities | 1,020 | 820 |
Notes payable, short term | 170 | 170 |
Total current liabilities | 20,490 | 19,590 |
Long-term liabilities: | ||
Bonds payable | 8,300 | 8,300 |
Total liabilities | 28,790 | 27,890 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 45,674 | 34,982 |
Total stockholders' equity | 50,274 | 39,582 |
Total liabilities and stockholders' equity | $ 79,064 | $ 67,472 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 73,000 | $ 65,000 |
Cost of goods sold | 36,000 | 40,000 |
Gross margin | 37,000 | 25,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,500 | 10,600 |
Administrative expenses | 7,100 | 6,100 |
Total selling and administrative expenses | 17,600 | 16,700 |
Net operating income | 19,400 | 8,300 |
Interest expense | 830 | 830 |
Net income before taxes | 18,570 | 7,470 |
Income taxes | 7,428 | 2,988 |
Net income | 11,142 | 4,482 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 10,692 | 4,242 |
Beginning retained earnings | 34,982 | 30,740 |
Ending retained earnings | $ 45,674 | $ 34,982 |
Required:
Compute the following financial data and ratios for this year:
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started