Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below.
The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding.
The interest rate on the bond payable was 10%, the income tax rate was 40%.
The dividend per share of common stock was $0.75 last year and $0.40 this year.
The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,160 | $ | 1,260 | ||
Accounts receivable, net | 9,200 | 7,800 | ||||
Inventory | 12,200 | 11,300 | ||||
Prepaid expenses | 630 | 640 | ||||
Total current assets | 23,190 | 21,000 | ||||
Property and equipment: | ||||||
Land | 10,800 | 10,800 | ||||
Buildings and equipment, net | 46,302 | 38,416 | ||||
Total property and equipment | 57,102 | 49,216 | ||||
Total assets | $ | 80,292 | $ | 70,216 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,200 | $ | 19,300 | ||
Accrued liabilities | 1,070 | 750 | ||||
Notes payable, short term | 280 | 280 | ||||
Total current liabilities | 21,550 | 20,330 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,900 | 9,900 | ||||
Total liabilities | 31,450 | 30,230 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 44,242 | 35,386 | ||||
Total stockholders' equity | 48,842 | 39,986 | ||||
Total liabilities and stockholders' equity | $ | 80,292 | $ | 70,216 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 68,000 | $ | 66,000 | ||
Cost of goods sold | 34,000 | 40,000 | ||||
Gross margin | 34,000 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,900 | 10,300 | ||||
Administrative expenses | 6,600 | 6,900 | ||||
Total selling and administrative expenses | 17,500 | 17,200 | ||||
Net operating income | 16,500 | 8,800 | ||||
Interest expense | 990 | 990 | ||||
Net income before taxes | 15,510 | 7,810 | ||||
Income taxes | 6,204 | 3,124 | ||||
Net income | 9,306 | 4,686 | ||||
Dividends to common stockholders | 450 | 240 | ||||
Net income added to retained earnings | 8,856 | 4,446 | ||||
Beginning retained earnings | 35,386 | 30,940 | ||||
Ending retained earnings | $ | 44,242 | $ | 35,386 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started