Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 930,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 4,038 | $ 4,140 |
Accounts receivable, net | 15,700 | 10,400 |
Inventory | 10,350 | 8,720 |
Prepaid expenses | 1,930 | 2,360 |
Total current assets | 32,018 | 25,620 |
Property and equipment: | ||
Land | 7,300 | 7,300 |
Buildings and equipment, net | 20,500 | 20,300 |
Total property and equipment | 27,800 | 27,600 |
Total assets | $ 59,818 | $ 53,220 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 10,800 | $ 8,950 |
Accrued liabilities | 860 | 1,350 |
Notes payable, short term | 430 | 430 |
Total current liabilities | 12,090 | 10,730 |
Long-term liabilities: | ||
Bonds payable | 8,750 | 8,750 |
Total liabilities | 20,840 | 19,480 |
Stockholders' equity: | ||
Common stock | 930 | 930 |
Additional paid-in capital | 4,850 | 4,850 |
Total paid-in capital | 5,780 | 5,780 |
Retained earnings | 33,198 | 27,960 |
Total stockholders' equity | 38,978 | 33,740 |
Total liabilities and stockholders' equity | $ 59,818 | $ 53,220 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 92,000 | $ 87,000 |
Cost of goods sold | 58,500 | 54,500 |
Gross margin | 33,500 | 32,500 |
Selling and administrative expenses: | ||
Selling expenses | 9,800 | 9,300 |
Administrative expenses | 13,300 | 12,300 |
Total selling and administrative expenses | 23,100 | 21,600 |
Net operating income | 10,400 | 10,900 |
Interest expense | 1,050 | 1,050 |
Net income before taxes | 9,350 | 9,850 |
Income taxes | 3,740 | 3,940 |
Net income | 5,610 | 5,910 |
Dividends to common stockholders | 372 | 744 |
Net income added to retained earnings | 5,238 | 5,166 |
Beginning retained earnings | 27,960 | 22,794 |
Ending retained earnings | $ 33,198 | $ 27,960 |
Required:
Compute the following financial data for this year:
1. Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
2. Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
4. Return on equity.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started