Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below.
The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding.
The interest rate on the bond payable was 10%, the income tax rate was 40%.
The dividend per share of common stock was $0.75 last year and $0.40 this year.
The market value of the companys common stock at the end of this year was $20. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,280 | $ | 1,300 | ||
Accounts receivable, net | 10,900 | 8,500 | ||||
Inventory | 13,000 | 11,300 | ||||
Prepaid expenses | 670 | 680 | ||||
Total current assets | 25,850 | 21,780 | ||||
Property and equipment: | ||||||
Land | 9,500 | 9,500 | ||||
Buildings and equipment, net | 49,232 | 41,506 | ||||
Total property and equipment | 58,732 | 51,006 | ||||
Total assets | $ | 84,582 | $ | 72,786 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,400 | $ | 18,100 | ||
Accrued liabilities | 950 | 850 | ||||
Notes payable, short term | 0 | 240 | ||||
Total current liabilities | 21,350 | 19,190 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,400 | 9,400 | ||||
Total liabilities | 30,750 | 28,590 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 47,832 | 38,196 | ||||
Total stockholders' equity | 53,832 | 44,196 | ||||
Total liabilities and stockholders' equity | $ | 84,582 | $ | 72,786 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 74,000 | $ | 66,000 | ||
Cost of goods sold | 39,000 | 36,000 | ||||
Gross margin | 35,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,700 | 10,000 | ||||
Administrative expenses | 6,900 | 6,800 | ||||
Total selling and administrative expenses | 17,600 | 16,800 | ||||
Net operating income | 17,400 | 13,200 | ||||
Interest expense | 940 | 940 | ||||
Net income before taxes | 16,460 | 12,260 | ||||
Income taxes | 6,584 | 4,904 | ||||
Net income | 9,876 | 7,356 | ||||
Dividends to common stockholders | 240 | 300 | ||||
Net income added to retained earnings | 9,636 | 7,056 | ||||
Beginning retained earnings | 38,196 | 31,140 | ||||
Ending retained earnings | $ | 47,832 | $ | 38,196 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started