Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below.

The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding.

The interest rate on the bond payable was 10%, the income tax rate was 40%.

The dividend per share of common stock was $0.75 last year and $0.40 this year.

The market value of the companys common stock at the end of this year was $20. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,280 $ 1,300
Accounts receivable, net 10,900 8,500
Inventory 13,000 11,300
Prepaid expenses 670 680
Total current assets 25,850 21,780
Property and equipment:
Land 9,500 9,500
Buildings and equipment, net 49,232 41,506
Total property and equipment 58,732 51,006
Total assets $ 84,582 $ 72,786
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,400 $ 18,100
Accrued liabilities 950 850
Notes payable, short term 0 240
Total current liabilities 21,350 19,190
Long-term liabilities:
Bonds payable 9,400 9,400
Total liabilities 30,750 28,590
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 47,832 38,196
Total stockholders' equity 53,832 44,196
Total liabilities and stockholders' equity $ 84,582 $ 72,786

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 66,000
Cost of goods sold 39,000 36,000
Gross margin 35,000 30,000
Selling and administrative expenses:
Selling expenses 10,700 10,000
Administrative expenses 6,900 6,800
Total selling and administrative expenses 17,600 16,800
Net operating income 17,400 13,200
Interest expense 940 940
Net income before taxes 16,460 12,260
Income taxes 6,584 4,904
Net income 9,876 7,356
Dividends to common stockholders 240 300
Net income added to retained earnings 9,636 7,056
Beginning retained earnings 38,196 31,140
Ending retained earnings $ 47,832 $ 38,196

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials of Accounting for Governmental and Not-for-Profit Organizations

Authors: Paul A. Copley

10th Edition

007352705X, 978-0073527055

More Books

Students also viewed these Accounting questions