Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.
Weller Corporation | ||
| This Year | Last Year |
Assets |
|
|
Current assets: |
|
|
Cash | $ 1,110 | $ 1,230 |
Accounts receivable, net | 10,600 | 7,800 |
Inventory | 12,400 | 11,600 |
Prepaid expenses | 740 | 510 |
Total current assets | 24,850 | 21,140 |
Property and equipment: |
|
|
Land | 10,500 | 10,500 |
Buildings and equipment, net | 46,574 | 37,692 |
Total property and equipment | 57,074 | 48,192 |
Total assets | $ 81,924 | $ 69,332 |
Liabilities and Stockholders' Equity |
|
|
Current liabilities: |
|
|
Accounts payable | $ 20,200 | $ 18,000 |
Accrued liabilities | 960 | 850 |
Notes payable, short term | 0 | 120 |
Total current liabilities | 21,160 | 18,970 |
Long-term liabilities: |
|
|
Bonds payable | 9,300 | 9,300 |
Total liabilities | 30,460 | 28,270 |
Stockholders' equity: |
|
|
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 45,464 | 35,062 |
Total stockholders' equity | 51,464 | 41,062 |
Total liabilities and stockholders' equity | $ 81,924 | $ 69,332 |
Weller Corporation | ||
| This Year | Last Year |
Sales | $ 69,000 | $ 65,000 |
Cost of goods sold | 33,000 | 40,000 |
Gross margin | 36,000 | 25,000 |
Selling and administrative expenses: |
|
|
Selling expenses | 10,800 | 10,400 |
Administrative expenses | 6,600 | 6,800 |
Total selling and administrative expenses | 17,400 | 17,200 |
Net operating income | 18,600 | 7,800 |
Interest expense | 930 | 930 |
Net income before taxes | 17,670 | 6,870 |
Income taxes | 7,068 | 2,748 |
Net income | 10,602 | 4,122 |
Dividends to common stockholders | 200 | 500 |
Net income added to retained earnings | 10,402 | 3,622 |
Beginning retained earnings | 35,062 | 31,440 |
Ending retained earnings | $ 45,464 | $ 35,062 |
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started