Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.

Weller Corporation
Comparative Balance Sheet
(dollars in thousands)

This Year

Last Year

Assets

Current assets:

Cash

$ 1,110

$ 1,230

Accounts receivable, net

10,600

7,800

Inventory

12,400

11,600

Prepaid expenses

740

510

Total current assets

24,850

21,140

Property and equipment:

Land

10,500

10,500

Buildings and equipment, net

46,574

37,692

Total property and equipment

57,074

48,192

Total assets

$ 81,924

$ 69,332

Liabilities and Stockholders' Equity

Current liabilities:

Accounts payable

$ 20,200

$ 18,000

Accrued liabilities

960

850

Notes payable, short term

0

120

Total current liabilities

21,160

18,970

Long-term liabilities:

Bonds payable

9,300

9,300

Total liabilities

30,460

28,270

Stockholders' equity:

Common stock

2,000

2,000

Additional paid-in capital

4,000

4,000

Total paid-in capital

6,000

6,000

Retained earnings

45,464

35,062

Total stockholders' equity

51,464

41,062

Total liabilities and stockholders' equity

$ 81,924

$ 69,332

Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)

This Year

Last Year

Sales

$ 69,000

$ 65,000

Cost of goods sold

33,000

40,000

Gross margin

36,000

25,000

Selling and administrative expenses:

Selling expenses

10,800

10,400

Administrative expenses

6,600

6,800

Total selling and administrative expenses

17,400

17,200

Net operating income

18,600

7,800

Interest expense

930

930

Net income before taxes

17,670

6,870

Income taxes

7,068

2,748

Net income

10,602

4,122

Dividends to common stockholders

200

500

Net income added to retained earnings

10,402

3,622

Beginning retained earnings

35,062

31,440

Ending retained earnings

$ 45,464

$ 35,062

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.


Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ministers Tax And Financial Guide

Authors: Dan Busby, Michael Martin

2020 Edition

0310588790, 978-0310588795

More Books

Students also viewed these Accounting questions