Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,230 | $ 1,390 |
Accounts receivable, net | 10,000 | 8,100 |
Inventory | 13,200 | 12,300 |
Prepaid expenses | 640 | 690 |
Total current assets | 25,070 | 22,480 |
Property and equipment: | ||
Land | 10,300 | 10,300 |
Buildings and equipment, net | 41,084 | 37,872 |
Total property and equipment | 51,384 | 48,172 |
Total assets | $ 76,454 | $ 70,652 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,800 | $ 19,200 |
Accrued liabilities | 910 | 900 |
Notes payable, short term | 0 | 270 |
Total current liabilities | 19,710 | 20,370 |
Long-term liabilities: | ||
Bonds payable | 8,300 | 8,300 |
Total liabilities | 28,010 | 28,670 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 42,444 | 35,982 |
Total stockholders' equity | 48,444 | 41,982 |
Total liabilities and stockholders' equity | $ 76,454 | $ 70,652 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 69,000 | $ 66,000 |
Cost of goods sold | 39,000 | 39,000 |
Gross margin | 30,000 | 27,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,000 | 10,200 |
Administrative expenses | 7,000 | 6,900 |
Total selling and administrative expenses | 18,000 | 17,100 |
Net operating income | 12,000 | 9,900 |
Interest expense | 830 | 830 |
Net income before taxes | 11,170 | 9,070 |
Income taxes | 4,468 | 3,628 |
Net income | 6,702 | 5,442 |
Dividends to common stockholders | 240 | 300 |
Net income added to retained earnings | 6,462 | 5,142 |
Beginning retained earnings | 35,982 | 30,840 |
Ending retained earnings | $ 42,444 | $ 35,982 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started