Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,230 | $ 1,340 |
Accounts receivable, net | 10,100 | 7,400 |
Inventory | 12,000 | 11,000 |
Prepaid expenses | 710 | 690 |
Total current assets | 24,040 | 20,430 |
Property and equipment: | ||
Land | 10,400 | 10,400 |
Buildings and equipment, net | 47,753 | 38,244 |
Total property and equipment | 58,153 | 48,644 |
Total assets | $ 82,193 | $ 69,074 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,500 | $ 17,600 |
Accrued liabilities | 1,090 | 820 |
Notes payable, short term | 210 | 210 |
Total current liabilities | 19,800 | 18,630 |
Long-term liabilities: | ||
Bonds payable | 8,100 | 8,100 |
Total liabilities | 27,900 | 26,730 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 49,693 | 37,744 |
Total stockholders' equity | 54,293 | 42,344 |
Total liabilities and stockholders' equity | $ 82,193 | $ 69,074 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 76,125 | $ 66,000 |
Cost of goods sold | 36,800 | 37,000 |
Gross margin | 39,325 | 29,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,100 | 10,600 |
Administrative expenses | 7,100 | 6,000 |
Total selling and administrative expenses | 18,200 | 16,600 |
Net operating income | 21,125 | 12,400 |
Interest expense | 810 | 810 |
Net income before taxes | 20,315 | 11,590 |
Income taxes | 8,126 | 4,636 |
Net income | 12,189 | 6,954 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 11,949 | 6,504 |
Beginning retained earnings | 37,744 | 31,240 |
Ending retained earnings | $ 49,693 | $ 37,744 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started