Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,160 $ 1,280
Accounts receivable, net 10,000 7,400
Inventory 13,300 12,300
Prepaid expenses 690 610
Total current assets 25,150 21,590
Property and equipment:
Land 10,700 10,700
Buildings and equipment, net 45,283 36,984
Total property and equipment 55,983 47,684
Total assets $ 81,133 $ 69,274
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,400 $ 18,300
Accrued liabilities 1,040 880
Notes payable, short term 150 150
Total current liabilities 20,590 19,330
Long-term liabilities:
Bonds payable 8,600 8,600
Total liabilities 29,190 27,930
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 47,243 36,644
Total stockholders' equity 51,943 41,344
Total liabilities and stockholders' equity $ 81,133 $ 69,274

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 73,000 $ 65,000
Cost of goods sold 35,000 37,000
Gross margin 38,000 28,000
Selling and administrative expenses:
Selling expenses 11,500 10,400
Administrative expenses 7,100 6,600
Total selling and administrative expenses 18,600 17,000
Net operating income 19,400 11,000
Interest expense 860 860
Net income before taxes 18,540 10,140
Income taxes 7,416 4,056
Net income 11,124 6,084
Dividends to common stockholders 525 280
Net income added to retained earnings 10,599 5,804
Beginning retained earnings 36,644 30,840
Ending retained earnings $ 47,243 $ 36,644

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren, Srikant M.Dater, George Foster, Madhav

13th Edition

8120335643, 136126634, 978-0136126638

More Books

Students also viewed these Accounting questions