Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,160 | $ 1,280 |
Accounts receivable, net | 10,000 | 7,400 |
Inventory | 13,300 | 12,300 |
Prepaid expenses | 690 | 610 |
Total current assets | 25,150 | 21,590 |
Property and equipment: | ||
Land | 10,700 | 10,700 |
Buildings and equipment, net | 45,283 | 36,984 |
Total property and equipment | 55,983 | 47,684 |
Total assets | $ 81,133 | $ 69,274 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,400 | $ 18,300 |
Accrued liabilities | 1,040 | 880 |
Notes payable, short term | 150 | 150 |
Total current liabilities | 20,590 | 19,330 |
Long-term liabilities: | ||
Bonds payable | 8,600 | 8,600 |
Total liabilities | 29,190 | 27,930 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 47,243 | 36,644 |
Total stockholders' equity | 51,943 | 41,344 |
Total liabilities and stockholders' equity | $ 81,133 | $ 69,274 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 73,000 | $ 65,000 |
Cost of goods sold | 35,000 | 37,000 |
Gross margin | 38,000 | 28,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,500 | 10,400 |
Administrative expenses | 7,100 | 6,600 |
Total selling and administrative expenses | 18,600 | 17,000 |
Net operating income | 19,400 | 11,000 |
Interest expense | 860 | 860 |
Net income before taxes | 18,540 | 10,140 |
Income taxes | 7,416 | 4,056 |
Net income | 11,124 | 6,084 |
Dividends to common stockholders | 525 | 280 |
Net income added to retained earnings | 10,599 | 5,804 |
Beginning retained earnings | 36,644 | 30,840 |
Ending retained earnings | $ 47,243 | $ 36,644 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started