Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,080 $ 1,320
Accounts receivable, net 10,700 7,900
Inventory 13,100 11,300
Prepaid expenses 700 560
Total current assets 25,580 21,080
Property and equipment:
Land 10,500 10,500
Buildings and equipment, net 41,095 37,185
Total property and equipment 51,595 47,685
Total assets $ 77,175 $ 68,765
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,500 $ 18,200
Accrued liabilities 940 770
Notes payable, short term 0 200
Total current liabilities 21,440 19,170
Long-term liabilities:
Bonds payable 10,000 10,000
Total liabilities 31,440 29,170
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 39,735 33,595
Total stockholders' equity 45,735 39,595
Total liabilities and stockholders' equity $ 77,175 $ 68,765

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 70,000 $ 65,000
Cost of goods sold 40,000 42,000
Gross margin 30,000 23,000
Selling and administrative expenses:
Selling expenses 11,400 10,400
Administrative expenses 6,900 6,300
Total selling and administrative expenses 18,300 16,700
Net operating income 11,700 6,300
Interest expense 1,000 1,000
Net income before taxes 10,700 5,300
Income taxes 4,280 2,120
Net income 6,420 3,180
Dividends to common stockholders 280 525
Net income added to retained earnings 6,140 2,655
Beginning retained earnings 33,595 30,940
Ending retained earnings $ 39,735 $ 33,595

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Using Financial Accounting Information The Alternative to Debits and Credits

Authors: Gary A. Porter, Curtis L. Norton

8th edition

1111534918, 978-1111534912

More Books

Students also viewed these Accounting questions