Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,240 $ 1,350
Accounts receivable, net 10,200 8,400
Inventory 12,600 10,600
Prepaid expenses 770 550
Total current assets 24,810 20,900
Property and equipment:
Land 10,800 10,800
Buildings and equipment, net 45,013 35,817
Total property and equipment 55,813 46,617
Total assets $ 80,623 $ 67,517
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,300 $ 18,700
Accrued liabilities 960 810
Notes payable, short term 240 240
Total current liabilities 21,500 19,750
Long-term liabilities:
Bonds payable 8,300 8,300
Total liabilities 29,800 28,050
Stockholders' equity:
Common stock 500 500
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,500 4,500
Retained earnings 46,323 34,967
Total stockholders' equity 50,823 39,467
Total liabilities and stockholders' equity $ 80,623 $ 67,517

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 80,910 $ 64,000
Cost of goods sold 42,920 39,000
Gross margin 37,990 25,000
Selling and administrative expenses:
Selling expenses 10,600 10,700
Administrative expenses 7,300 6,300
Total selling and administrative expenses 17,900 17,000
Net operating income 20,090 8,000
Interest expense 830 830
Net income before taxes 19,260 7,170
Income taxes 7,704 2,868
Net income 11,556 4,302
Dividends to common stockholders 200 375
Net income added to retained earnings 11,356 3,927
Beginning retained earnings 34,967 31,040
Ending retained earnings $ 46,323 $ 34,967

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cornerstones of Cost Management

Authors: Don R. Hansen, Maryanne M. Mowen

2nd edition

1111824401, 978-1111824402

More Books

Students also viewed these Accounting questions