Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,240 | $ 1,350 |
Accounts receivable, net | 10,200 | 8,400 |
Inventory | 12,600 | 10,600 |
Prepaid expenses | 770 | 550 |
Total current assets | 24,810 | 20,900 |
Property and equipment: | ||
Land | 10,800 | 10,800 |
Buildings and equipment, net | 45,013 | 35,817 |
Total property and equipment | 55,813 | 46,617 |
Total assets | $ 80,623 | $ 67,517 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,300 | $ 18,700 |
Accrued liabilities | 960 | 810 |
Notes payable, short term | 240 | 240 |
Total current liabilities | 21,500 | 19,750 |
Long-term liabilities: | ||
Bonds payable | 8,300 | 8,300 |
Total liabilities | 29,800 | 28,050 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 46,323 | 34,967 |
Total stockholders' equity | 50,823 | 39,467 |
Total liabilities and stockholders' equity | $ 80,623 | $ 67,517 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 80,910 | $ 64,000 |
Cost of goods sold | 42,920 | 39,000 |
Gross margin | 37,990 | 25,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,600 | 10,700 |
Administrative expenses | 7,300 | 6,300 |
Total selling and administrative expenses | 17,900 | 17,000 |
Net operating income | 20,090 | 8,000 |
Interest expense | 830 | 830 |
Net income before taxes | 19,260 | 7,170 |
Income taxes | 7,704 | 2,868 |
Net income | 11,556 | 4,302 |
Dividends to common stockholders | 200 | 375 |
Net income added to retained earnings | 11,356 | 3,927 |
Beginning retained earnings | 34,967 | 31,040 |
Ending retained earnings | $ 46,323 | $ 34,967 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started