Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,180 $ 1,350
Accounts receivable, net 10,5007,200
Inventory 12,20011,800
Prepaid expenses 650680
Total current assets 24,53021,030
Property and equipment:
Land 9,2009,200
Buildings and equipment, net 43,14738,416
Total property and equipment 52,34747,616
Total assets $ 76,877 $ 68,646
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,100 $ 18,800
Accrued liabilities 1,000780
Notes payable, short term 250250
Total current liabilities 21,35019,830
Long-term liabilities:
Bonds payable 9,4009,400
Total liabilities 30,75029,230
Stockholders' equity:
Common stock 700700
Additional paid-in capital 4,0004,000
Total paid-in capital 4,7004,700
Retained earnings 41,42734,716
Total stockholders' equity 46,12739,416
Total liabilities and stockholders' equity $ 76,877 $ 68,646
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 69,000 $ 66,000
Cost of goods sold 38,00042,000
Gross margin 31,00024,000
Selling and administrative expenses:
Selling expenses 11,00010,200
Administrative expenses 7,0006,100
Total selling and administrative expenses 18,00016,300
Net operating income 13,0007,700
Interest expense 940940
Net income before taxes 12,0606,760
Income taxes 4,8242,704
Net income 7,2364,056
Dividends to common stockholders 525280
Net income added to retained earnings 6,7113,776
Beginning retained earnings 34,71630,940
Ending retained earnings $ 41,427 $ 34,716
Required:
Compute the following financial data and ratios for this year:
1. Working capital.
2. Current ratio.
3. Acid-test ratio.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials of Business Law

Authors: Anthony Liuzzo

9th edition

978-0078023194

Students also viewed these Accounting questions