Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

image text in transcribed
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,190 $ 1,330
Accounts receivable, net 10,3007,900
Inventory 13,10011,900
Prepaid expenses 690520
Total current assets 25,28021,650
Property and equipment:
Land 9,4009,400
Buildings and equipment, net 41,44735,806
Total property and equipment 50,84745,206
Total assets $ 76,127 $ 66,856
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,900 $ 17,600
Accrued liabilities 1,040810
Notes payable, short term 190190
Total current liabilities 21,13018,600
Long-term liabilities:
Bonds payable 8,4008,400
Total liabilities 29,53027,000
Stockholders' equity:
Common stock 500500
Additional paid-in capital 4,0004,000
Total paid-in capital 4,5004,500
Retained earnings 42,09735,356
Total stockholders' equity 46,59739,856
Total liabilities and stockholders' equity $ 76,127 $ 66,856
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 70,000 $ 66,000
Cost of goods sold 39,00041,000
Gross margin 31,00025,000
Selling and administrative expenses:
Selling expenses 11,30010,700
Administrative expenses 7,0006,100
Total selling and administrative expenses 18,30016,800
Net operating income 12,7008,200
Interest expense 840840
Net income before taxes 11,8607,360
Income taxes 4,7442,944
Net income 7,1164,416
Dividends to common stockholders 375200
Net income added to retained earnings 6,7414,216
Beginning retained earnings 35,35631,140
Ending retained earnings $ 42,097 $ 35,356
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)Comporative finsncial statements for Weler Corporstion, o merchand'sing company, for the yesr ending December 31 speser below.
The company did not lasue sny new common stock during the yesr. A tatal of 500,000 shores of common stock were outstanding. The
interest rate on the bond psysble was 10%, the income tsx rate was 40%, snd the dlvedend per share of common stock was $0.75 lest
year snd $0.40 th's year. The market volue of the compeny's comman stock ot the end of th's year wes $21. All of the compony's ssles
are on sccount.
Required:
Compute the follawing financisl dats and retios for thls year:
Working cspitsl. (Enter your snswer In thousands.)
2 Current retio. (Round your snswer to 2 decimal ploces.)
Acid test ratio. (Round your answer to 2 decimal places.)
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Accounting

Authors: Tracie L. Miller Nobles, Brenda L. Mattison, Ella Mae Matsumura, Carol A. Meissner, Jo Ann L. Johnston, Peter R. Norwood

10th Canadian edition Volume 1

978-0134213101, 134213106, 133855376, 978-0133855371

More Books

Students also viewed these Accounting questions